S.D. Standard ETC Plc (OSL: SDSD)

S.D. Standard ETC Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Net Income	3.99	2.59	39.77	13.74	-26.91	6.54
Depreciation & Amortization	-	-	-	-	-	0
Loss (Gain) From Sale of Investments	35.72	12.04	-29.69	-8.22	29.77	-
Stock-Based Compensation	-0.04	0.19	0.53	-	-	-
Other Operating Activities	-41.35	-16.6	-12.17	-6.67	-0.04	24.83
Change in Accounts Receivable	-0.43	-0.53	0.3	-0.37	-0	0.02
Change in Accounts Payable	-6.92	2.24	-0.01	0.2	0.01	-0.06
Change in Other Net Operating Assets	-	-	-	-	-	-6.8
Operating Cash Flow	-41.13	-21.29	2.09	-1.41	-11.56	24.4
Investment in Securities	-	-	-	-	-	0.13
Other Investing Activities	22.8	-0.09	12.39	6.58	0.15	0.3
Investing Cash Flow	22.8	-0.09	12.39	6.58	0.15	0.43
Short-Term Debt Issued	-	-	-	-	2.5	-
Total Debt Issued	-	-	-	-	2.5	-
Net Debt Issued (Repaid)	-	-	-	-	2.5	-
Repurchase of Common Stock	-	-	-	-0.89	-4.45	-
Financing Cash Flow	-	-	-	-0.89	-1.95	-
Foreign Exchange Rate Adjustments	0.73	0.63	-0.22	0.09	-0.11	-0.12
Net Cash Flow	-17.6	-20.76	14.26	4.37	-13.47	24.71
Free Cash Flow	-41.13	-21.29	2.09	-1.41	-11.56	24.4
Free Cash Flow Margin	-700.83%	-524.51%	4.96%	-9.50%	-	337.68%
Free Cash Flow Per Share	-0.08	-0.04	0.00	-0.00	-0.02	0.04
Levered Free Cash Flow	-22.5	-12.67	26	8.44	-16.77	4.12
Unlevered Free Cash Flow	-22.5	-12.67	26	8.44	-16.77	4.12
Change in Net Working Capital	25.24	14.33	-0.3	0.17	-0	0.04

Source: S&P Capital IQ. Standard template. Financial Sources.