S.D. Standard ETC Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	939	976	885	950	991	719
Market Cap Growth	-3.24%	10.19%	-6.84%	-4.13%	37.96%	15.68%
Enterprise Value	-328	-176	232	394	643	436
Last Close Price	1.79	1.86	1.69	1.62	1.69	1.23
PE Ratio	6.25	27.66	-	36.17	2.53	5.94
Forward PE	-	4.38	4.38	4.38	4.38	4.38
PS Ratio	5.89	21.17	-5.78	23.09	2.39	5.49
PB Ratio	0.78	0.81	0.67	0.66	0.72	0.82
P/TBV Ratio	0.78	0.81	0.67	0.66	0.72	0.82
P/FCF Ratio	-	3.16	3.26	-	48.14	-
P/OCF Ratio	-	3.16	3.26	-	48.14	-
EV/Sales Ratio	-	-	-	9.57	1.55	3.34
EV/EBITDA Ratio	-	-	-	17.30	1.62	-
EV/EBIT Ratio	-	-	-	17.30	1.62	3.60
EV/FCF Ratio	1.34	-	0.85	-	31.21	-
Net Debt / Equity Ratio	-1.05	-1.01	-0.77	-0.33	-0.37	-0.57
Net Debt / EBITDA Ratio	-	-	-	-21.18	-1.29	-
Net Debt / FCF Ratio	5.17	-3.93	-3.77	2.08	-24.88	40.24
Asset Turnover	0.14	0.04	-	0.03	0.35	0.16
Quick Ratio	20.06	56.12	127.20	18.99	222.36	235.15
Current Ratio	20.07	56.14	139.85	25.39	222.54	235.21
Return on Equity (ROE)	13.20%	2.97%	-12.33%	1.84%	33.30%	14.79%
Return on Assets (ROA)	7.95%	1.64%	-7.06%	0.98%	20.99%	9.25%
Return on Invested Capital (ROIC)	-	21.98%	-24.36%	2.34%	61.66%	27.07%
Return on Capital Employed (ROCE)	12.30%	2.60%	-12.70%	1.60%	28.80%	13.90%
Earnings Yield	16.00%	3.62%	-20.51%	2.77%	39.53%	16.84%
FCF Yield	-26.10%	31.67%	30.68%	-24.44%	2.08%	-1.73%
Dividend Yield	-	-	11.85%	-	-	-
Buyback Yield / Dilution	-	1.00%	-1.01%	0.45%	-0.36%	8.14%
Total Shareholder Return	-	1.00%	10.83%	0.45%	-0.36%	8.14%