S.D. Standard ETC Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Aug '24 Aug 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	957	950	991	719	621	778	Upgrade
Market Cap Growth	-8.36%	-4.13%	37.96%	15.68%	-20.12%	31.32%	Upgrade
Enterprise Value	303	394	643	436	346	587	Upgrade
Last Close Price	1.82	1.81	1.89	1.37	1.08	1.35	Upgrade
PE Ratio	22.49	36.17	2.53	5.94	-2.68	13.54	Upgrade
PS Ratio	15.30	23.09	2.39	5.49	-2.77	12.25	Upgrade
PB Ratio	0.69	0.66	0.72	0.82	0.84	0.75	Upgrade
P/FCF Ratio	-1.91	-4.40	48.14	-57.80	-6.29	3.63	Upgrade
P/OCF Ratio	-1.91	-4.40	48.14	-57.80	-6.29	3.63	Upgrade
EV/Sales Ratio	4.84	9.57	1.55	3.34	-1.54	9.26	Upgrade
EV/EBITDA Ratio	-	17.30	1.62	-	-1.51	10.04	Upgrade
EV/EBIT Ratio	6.56	17.30	1.62	3.60	-1.51	10.04	Upgrade
EV/FCF Ratio	-0.17	-1.82	31.21	-35.10	-3.50	2.74	Upgrade
Asset Turnover	0.04	0.03	0.35	0.16	-	0.06	Upgrade
Quick Ratio	312.84	18.99	222.35	235.15	642.42	1081.47	Upgrade
Current Ratio	455.72	25.39	222.54	235.21	642.74	1081.74	Upgrade
Return on Equity (ROE)	3.11%	1.84%	33.30%	14.79%	-26.35%	5.71%	Upgrade
Return on Assets (ROA)	2.05%	0.99%	20.99%	9.25%	-16.41%	3.63%	Upgrade
Return on Capital (ROIC)	2.11%	0.99%	21.03%	9.26%	-16.42%	3.64%	Upgrade
Earnings Yield	4.45%	2.76%	39.53%	16.84%	-37.04%	7.39%	Upgrade
FCF Yield	-52.23%	-22.72%	2.08%	-1.73%	-15.91%	27.56%	Upgrade
Buyback Yield / Dilution	-0.51%	0.45%	-0.36%	8.14%	0.78%	-1.94%	Upgrade
Total Shareholder Return	-0.51%	0.45%	-0.36%	8.14%	0.78%	-1.94%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.