Smartoptics Group AS (OSL:SMOP)
Norway flag Norway · Delayed Price · Currency is NOK
21.30
-0.80 (-3.62%)
Apr 1, 2025, 3:09 PM CET

Smartoptics Group AS Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Operating Revenue
55.3958.4757.3745.85334.56
Upgrade
Other Revenue
-----7.19
Upgrade
Revenue
55.3958.4757.3745.85327.37
Upgrade
Revenue Growth (YoY)
-5.27%1.93%25.12%-85.99%42.30%
Upgrade
Cost of Revenue
28.7829.2332.0126.31202.86
Upgrade
Gross Profit
26.6129.2425.3519.54124.51
Upgrade
Selling, General & Admin
16.1613.1811.0310.0862.56
Upgrade
Other Operating Expenses
4.875.263.483.2441.25
Upgrade
Operating Expenses
23.3220.316.0414.95109.54
Upgrade
Operating Income
3.298.949.314.5914.97
Upgrade
Interest Expense
-0.31-0.24-0.23-0.17-1.45
Upgrade
Interest & Investment Income
0.320.250.040.020.38
Upgrade
Currency Exchange Gain (Loss)
2.080.64-0.25-0.15-
Upgrade
Other Non Operating Income (Expenses)
0-0---0.35
Upgrade
EBT Excluding Unusual Items
5.389.598.874.313.56
Upgrade
Gain (Loss) on Sale of Investments
----0.01
Upgrade
Asset Writedown
---0.01--
Upgrade
Pretax Income
5.389.598.864.313.56
Upgrade
Income Tax Expense
1.342.122.070.770.15
Upgrade
Net Income
4.047.476.793.5313.41
Upgrade
Net Income to Common
4.047.476.793.5313.41
Upgrade
Net Income Growth
-45.90%10.05%92.21%-73.67%280.46%
Upgrade
Shares Outstanding (Basic)
9896969464
Upgrade
Shares Outstanding (Diluted)
9897969464
Upgrade
Shares Change (YoY)
0.81%0.79%2.75%47.46%-
Upgrade
EPS (Basic)
0.040.080.070.040.21
Upgrade
EPS (Diluted)
0.040.080.070.040.21
Upgrade
EPS Growth
-46.75%10.00%85.79%-82.14%-
Upgrade
Free Cash Flow
5.1410.09-1.030.246.46
Upgrade
Free Cash Flow Per Share
0.050.10-0.010.000.10
Upgrade
Dividend Per Share
0.0530.0490.051--
Upgrade
Dividend Growth
7.11%-2.84%---
Upgrade
Gross Margin
48.04%50.01%44.19%42.62%38.03%
Upgrade
Operating Margin
5.94%15.29%16.23%10.02%4.57%
Upgrade
Profit Margin
7.30%12.78%11.83%7.70%4.10%
Upgrade
Free Cash Flow Margin
9.28%17.26%-1.80%0.53%1.97%
Upgrade
EBITDA
5.589.789.835.0717.85
Upgrade
EBITDA Margin
10.08%16.73%17.14%11.06%5.45%
Upgrade
D&A For EBITDA
2.290.840.520.482.87
Upgrade
EBIT
3.298.949.314.5914.97
Upgrade
EBIT Margin
5.94%15.29%16.23%10.02%4.57%
Upgrade
Effective Tax Rate
24.86%22.10%23.36%17.80%1.11%
Upgrade
Revenue as Reported
55.5158.557.3745.9327.37
Upgrade
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.