Smartoptics Group AS (OSL:SMOP)
20.70
-0.60 (-2.82%)
Apr 2, 2025, 4:12 PM CET
Smartoptics Group AS Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Cash & Equivalents | 7.97 | 9.32 | 5.66 | 9.38 | 39.69 | Upgrade
|
Cash & Short-Term Investments | 7.97 | 9.32 | 5.66 | 9.38 | 39.69 | Upgrade
|
Cash Growth | -14.47% | 64.68% | -39.66% | -76.37% | 115.38% | Upgrade
|
Accounts Receivable | 19.86 | 16.95 | 15.92 | 7.81 | 52.37 | Upgrade
|
Other Receivables | - | - | - | - | 12.69 | Upgrade
|
Receivables | 19.86 | 16.95 | 15.92 | 7.81 | 65.06 | Upgrade
|
Inventory | 12.62 | 14.2 | 15.42 | 12.1 | 69.52 | Upgrade
|
Other Current Assets | 1.38 | 1.42 | 0.94 | 1.33 | - | Upgrade
|
Total Current Assets | 41.83 | 41.89 | 37.94 | 30.62 | 174.27 | Upgrade
|
Property, Plant & Equipment | 4.21 | 4.71 | 4.17 | 3.69 | 6.67 | Upgrade
|
Long-Term Investments | - | - | - | - | 0 | Upgrade
|
Other Intangible Assets | 0.34 | 1.34 | 0.94 | 0.9 | - | Upgrade
|
Long-Term Deferred Tax Assets | 0.96 | 1.07 | 1.33 | 3.25 | 35.08 | Upgrade
|
Long-Term Deferred Charges | 1.58 | - | - | - | 8.23 | Upgrade
|
Other Long-Term Assets | - | 0 | - | - | 0.57 | Upgrade
|
Total Assets | 48.91 | 49.01 | 44.37 | 38.47 | 224.81 | Upgrade
|
Accounts Payable | 5.05 | 4.48 | 5.83 | 6.22 | 34.48 | Upgrade
|
Accrued Expenses | 1.06 | - | - | - | 7.28 | Upgrade
|
Current Portion of Long-Term Debt | - | 0.56 | 0.42 | 0.26 | 27.82 | Upgrade
|
Current Portion of Leases | 0.73 | 0.72 | 0.67 | 0.78 | - | Upgrade
|
Current Income Taxes Payable | 1.12 | 2.37 | 0.87 | 0.06 | 1.6 | Upgrade
|
Current Unearned Revenue | 4.03 | 3.13 | 1.82 | 1.38 | 8.36 | Upgrade
|
Other Current Liabilities | 2.71 | 2.12 | 1.98 | 1.77 | 13.5 | Upgrade
|
Total Current Liabilities | 14.7 | 13.38 | 11.59 | 10.47 | 93.03 | Upgrade
|
Long-Term Debt | 0.54 | 0.88 | 1.12 | 1.72 | 19.17 | Upgrade
|
Long-Term Leases | 0.28 | 1.27 | 1.76 | 1.56 | - | Upgrade
|
Long-Term Unearned Revenue | 4.94 | 3.43 | 2.3 | 1.57 | 11.19 | Upgrade
|
Other Long-Term Liabilities | 0 | - | 0 | 0 | -0 | Upgrade
|
Total Liabilities | 20.45 | 18.96 | 16.77 | 15.32 | 123.39 | Upgrade
|
Common Stock | 0.17 | 0.19 | 0.2 | 0.22 | 1.8 | Upgrade
|
Additional Paid-In Capital | 13.12 | 12.42 | 12.95 | 14.48 | 37.18 | Upgrade
|
Retained Earnings | 14.87 | 17.02 | 14.27 | 8.33 | - | Upgrade
|
Comprehensive Income & Other | 0.29 | 0.41 | 0.19 | 0.13 | 62.44 | Upgrade
|
Shareholders' Equity | 28.45 | 30.05 | 27.61 | 23.15 | 101.42 | Upgrade
|
Total Liabilities & Equity | 48.91 | 49.01 | 44.37 | 38.47 | 224.81 | Upgrade
|
Total Debt | 1.55 | 3.43 | 3.98 | 4.32 | 46.98 | Upgrade
|
Net Cash (Debt) | 6.43 | 5.89 | 1.68 | 5.06 | -7.3 | Upgrade
|
Net Cash Growth | 9.04% | 249.94% | -66.71% | - | - | Upgrade
|
Net Cash Per Share | 0.07 | 0.06 | 0.02 | 0.05 | -0.11 | Upgrade
|
Filing Date Shares Outstanding | 98.05 | 96.29 | 96.29 | 96.29 | 63.57 | Upgrade
|
Total Common Shares Outstanding | 98.05 | 96.29 | 96.29 | 96.29 | 63.57 | Upgrade
|
Working Capital | 27.13 | 28.52 | 26.35 | 20.15 | 81.23 | Upgrade
|
Book Value Per Share | 0.29 | 0.31 | 0.29 | 0.24 | 1.60 | Upgrade
|
Tangible Book Value | 28.12 | 28.71 | 26.66 | 22.25 | 101.42 | Upgrade
|
Tangible Book Value Per Share | 0.29 | 0.30 | 0.28 | 0.23 | 1.60 | Upgrade
|
Machinery | - | 5.73 | 3.81 | 3.11 | 18.33 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.