Smartoptics Group AS (OSL:SMOP)
Norway flag Norway · Delayed Price · Currency is NOK
20.70
-0.60 (-2.82%)
Apr 2, 2025, 4:12 PM CET

Smartoptics Group AS Balance Sheet

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Cash & Equivalents
7.979.325.669.3839.69
Upgrade
Cash & Short-Term Investments
7.979.325.669.3839.69
Upgrade
Cash Growth
-14.47%64.68%-39.66%-76.37%115.38%
Upgrade
Accounts Receivable
19.8616.9515.927.8152.37
Upgrade
Other Receivables
----12.69
Upgrade
Receivables
19.8616.9515.927.8165.06
Upgrade
Inventory
12.6214.215.4212.169.52
Upgrade
Other Current Assets
1.381.420.941.33-
Upgrade
Total Current Assets
41.8341.8937.9430.62174.27
Upgrade
Property, Plant & Equipment
4.214.714.173.696.67
Upgrade
Long-Term Investments
----0
Upgrade
Other Intangible Assets
0.341.340.940.9-
Upgrade
Long-Term Deferred Tax Assets
0.961.071.333.2535.08
Upgrade
Long-Term Deferred Charges
1.58---8.23
Upgrade
Other Long-Term Assets
-0--0.57
Upgrade
Total Assets
48.9149.0144.3738.47224.81
Upgrade
Accounts Payable
5.054.485.836.2234.48
Upgrade
Accrued Expenses
1.06---7.28
Upgrade
Current Portion of Long-Term Debt
-0.560.420.2627.82
Upgrade
Current Portion of Leases
0.730.720.670.78-
Upgrade
Current Income Taxes Payable
1.122.370.870.061.6
Upgrade
Current Unearned Revenue
4.033.131.821.388.36
Upgrade
Other Current Liabilities
2.712.121.981.7713.5
Upgrade
Total Current Liabilities
14.713.3811.5910.4793.03
Upgrade
Long-Term Debt
0.540.881.121.7219.17
Upgrade
Long-Term Leases
0.281.271.761.56-
Upgrade
Long-Term Unearned Revenue
4.943.432.31.5711.19
Upgrade
Other Long-Term Liabilities
0-00-0
Upgrade
Total Liabilities
20.4518.9616.7715.32123.39
Upgrade
Common Stock
0.170.190.20.221.8
Upgrade
Additional Paid-In Capital
13.1212.4212.9514.4837.18
Upgrade
Retained Earnings
14.8717.0214.278.33-
Upgrade
Comprehensive Income & Other
0.290.410.190.1362.44
Upgrade
Shareholders' Equity
28.4530.0527.6123.15101.42
Upgrade
Total Liabilities & Equity
48.9149.0144.3738.47224.81
Upgrade
Total Debt
1.553.433.984.3246.98
Upgrade
Net Cash (Debt)
6.435.891.685.06-7.3
Upgrade
Net Cash Growth
9.04%249.94%-66.71%--
Upgrade
Net Cash Per Share
0.070.060.020.05-0.11
Upgrade
Filing Date Shares Outstanding
98.0596.2996.2996.2963.57
Upgrade
Total Common Shares Outstanding
98.0596.2996.2996.2963.57
Upgrade
Working Capital
27.1328.5226.3520.1581.23
Upgrade
Book Value Per Share
0.290.310.290.241.60
Upgrade
Tangible Book Value
28.1228.7126.6622.25101.42
Upgrade
Tangible Book Value Per Share
0.290.300.280.231.60
Upgrade
Machinery
-5.733.813.1118.33
Upgrade
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.