Smartoptics Group AS Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec '24 Dec 23, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	1,794	1,738	1,868	1,011	-	-
Market Cap Growth	-12.83%	-6.96%	84.80%	-	-	-
Enterprise Value	1,721	1,688	1,834	954	-	-
Last Close Price	18.30	17.59	18.56	10.04	-	-
PE Ratio	52.89	22.94	27.93	32.48	-	-
Forward PE	30.93	22.73	22.73	39.72	-	-
PS Ratio	3.22	2.93	3.31	2.50	-	-
PB Ratio	6.10	5.70	6.87	4.96	-	-
P/TBV Ratio	5.99	5.97	7.11	5.16	-	-
P/FCF Ratio	26.32	16.98	-	476.08	-	-
P/OCF Ratio	19.03	14.46	2083.53	81.49	-	-
EV/Sales Ratio	3.12	2.85	3.24	2.36	-	-
EV/EBITDA Ratio	31.53	17.02	18.93	21.37	-	-
EV/EBIT Ratio	49.72	18.62	19.99	23.58	-	-
EV/FCF Ratio	25.24	16.49	-	449.47	-	-
Debt / Equity Ratio	0.07	0.11	0.14	0.19	0.46	0.34
Debt / EBITDA Ratio	0.39	0.33	0.38	0.74	2.63	2.47
Debt / FCF Ratio	0.31	0.34	-	17.93	7.28	-
Asset Turnover	1.15	1.25	1.38	1.43	1.68	-
Inventory Turnover	1.97	1.97	2.33	2.63	3.68	-
Quick Ratio	1.71	1.96	1.86	1.64	1.13	1.22
Current Ratio	2.86	3.13	3.27	2.93	1.87	1.89
Return on Equity (ROE)	11.64%	25.92%	26.75%	20.38%	14.20%	-
Return on Assets (ROA)	4.49%	11.97%	14.05%	8.97%	4.80%	-
Return on Capital (ROIC)	6.78%	17.18%	19.71%	12.96%	7.04%	-
Earnings Yield	2.04%	4.36%	3.58%	3.08%	-	-
FCF Yield	4.10%	5.89%	-0.54%	0.21%	-	-
Dividend Yield	2.73%	2.84%	2.69%	-	-	-
Payout Ratio	137.91%	58.77%	-	60.67%	-	-
Buyback Yield / Dilution	-0.37%	-0.79%	-2.75%	-47.46%	-	-
Total Shareholder Return	2.36%	2.05%	-0.06%	-47.46%	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.