Smartoptics Group ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,892	1,765	1,738	1,868	1,011	-
Market Cap Growth	60.76%	1.54%	-6.96%	84.80%	-	-
Enterprise Value	2,884	1,692	1,688	1,834	954	-
Last Close Price	29.50	17.38	16.98	17.92	9.70	-
PE Ratio	70.37	38.43	22.94	27.93	32.49	-
Forward PE	50.70	30.38	13.08	22.73	39.72	-
PS Ratio	4.21	2.80	2.93	3.31	2.50	-
PB Ratio	10.33	5.46	5.70	6.87	4.96	-
P/TBV Ratio	10.59	5.85	5.97	7.11	5.16	-
P/FCF Ratio	481.03	33.35	16.98	-	476.08	-
P/OCF Ratio	149.89	24.32	14.46	2083.53	81.49	-
EV/Sales Ratio	4.20	2.69	2.85	3.25	2.36	-
EV/EBITDA Ratio	35.69	32.96	17.02	18.93	21.37	-
EV/EBIT Ratio	49.36	45.27	18.62	19.99	23.58	-
EV/FCF Ratio	479.71	31.97	16.49	-	449.47	-
Debt / Equity Ratio	0.03	0.07	0.11	0.14	0.19	0.46
Debt / EBITDA Ratio	0.11	0.39	0.33	0.38	0.74	2.63
Debt / FCF Ratio	1.43	0.44	0.34	-	17.93	7.28
Asset Turnover	1.40	1.13	1.25	1.39	1.43	1.68
Inventory Turnover	2.04	2.15	1.97	2.33	2.63	3.68
Quick Ratio	1.21	1.89	1.96	1.86	1.64	1.13
Current Ratio	2.46	2.85	3.13	3.27	2.93	1.87
Return on Equity (ROE)	14.80%	13.82%	25.92%	26.75%	20.38%	14.20%
Return on Assets (ROA)	7.46%	4.20%	11.97%	14.05%	8.97%	4.80%
Return on Invested Capital (ROIC)	17.13%	10.59%	27.82%	32.43%	24.54%	14.42%
Return on Capital Employed (ROCE)	17.40%	9.60%	25.10%	28.40%	16.40%	11.40%
Earnings Yield	1.43%	2.60%	4.36%	3.58%	3.08%	-
FCF Yield	0.21%	3.00%	5.89%	-0.54%	0.21%	-
Dividend Yield	2.03%	3.45%	2.94%	2.79%	-	-
Payout Ratio	136.62%	110.07%	58.77%	-	60.67%	-
Buyback Yield / Dilution	-0.60%	-0.81%	-0.79%	-2.75%	-47.46%	-
Total Shareholder Return	1.43%	2.64%	2.15%	0.04%	-47.46%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.