Stolt-Nielsen Limited (OSL:SNI)
Norway flag Norway · Delayed Price · Currency is NOK
311.00
-3.00 (-0.96%)
Oct 8, 2025, 4:25 PM CET

Stolt-Nielsen Income Statement

Millions USD. Fiscal year is Dec - Nov.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Aug '25 Nov '24 Nov '23 Nov '22 Nov '21 Nov '20 2015 - 2019
2,7982,8912,8202,7722,1811,955
Upgrade
Revenue Growth (YoY)
-2.73%2.50%1.75%27.09%11.56%-3.79%
Upgrade
Cost of Revenue
1,7721,8511,7461,8521,4601,309
Upgrade
Gross Profit
1,0261,0401,074920.24721.38646.23
Upgrade
Selling, General & Admin
272.97274.09273.41249.02220.46187.68
Upgrade
Other Operating Expenses
-0.69-1.52-0.081.08-1.78-0.83
Upgrade
Operating Expenses
600.57571.33565.65532.23514.14479.11
Upgrade
Operating Income
425.01468.29508.78388.01207.24167.12
Upgrade
Interest Expense
-138.93-126.18-120.36-122.64-127.28-139.36
Upgrade
Interest & Investment Income
10.7416.147.283.782.233.2
Upgrade
Earnings From Equity Investments
37.4462.7662.2753.9639.4732.44
Upgrade
Currency Exchange Gain (Loss)
4.12-4.05-5.29-9.15-2.67-5.26
Upgrade
Other Non Operating Income (Expenses)
19.316.678.150.55-2.76-1.03
Upgrade
EBT Excluding Unusual Items
357.67433.63460.83314.51116.2257.11
Upgrade
Impairment of Goodwill
------12.39
Upgrade
Gain (Loss) on Sale of Assets
-1.137.493.615.56-13.01-0.79
Upgrade
Legal Settlements
---155---
Upgrade
Other Unusual Items
75.19---11.15-3.56
Upgrade
Pretax Income
431.73441.12309.43308.92103.2147.48
Upgrade
Income Tax Expense
49.7146.3612.7828.0624.418.32
Upgrade
Earnings From Continuing Operations
382.02394.76296.65280.8678.8139.16
Upgrade
Earnings From Discontinued Operations
------13.79
Upgrade
Net Income to Company
382.02394.76296.65280.8678.8125.37
Upgrade
Minority Interest in Earnings
-----0.93
Upgrade
Net Income
382.02394.76296.65280.8678.8126.3
Upgrade
Preferred Dividends & Other Adjustments
0.070.070.070.070.070.07
Upgrade
Net Income to Common
381.95394.69296.58280.7978.7426.23
Upgrade
Net Income Growth
-4.92%33.07%5.62%256.39%199.70%24.96%
Upgrade
Shares Outstanding (Basic)
535454545461
Upgrade
Shares Outstanding (Diluted)
535454545461
Upgrade
Shares Change (YoY)
-0.27%----12.89%1.42%
Upgrade
EPS (Basic)
7.167.375.545.251.470.43
Upgrade
EPS (Diluted)
7.167.375.545.251.470.43
Upgrade
EPS Growth
-4.66%33.11%5.60%256.87%245.39%22.98%
Upgrade
Free Cash Flow
336.03170.05625.26438.98156.54234.13
Upgrade
Free Cash Flow Per Share
6.293.1811.688.202.923.81
Upgrade
Dividend Per Share
1.2502.5002.5002.2501.0000.500
Upgrade
Dividend Growth
-54.55%-11.11%125.00%100.00%100.00%
Upgrade
Gross Margin
36.66%35.97%38.10%33.20%33.07%33.05%
Upgrade
Operating Margin
15.19%16.20%18.04%14.00%9.50%8.55%
Upgrade
Profit Margin
13.65%13.65%10.52%10.13%3.61%1.34%
Upgrade
Free Cash Flow Margin
12.01%5.88%22.17%15.84%7.18%11.97%
Upgrade
EBITDA
681.67695.42738.94614.01451.59414.31
Upgrade
EBITDA Margin
24.37%24.06%26.20%22.15%20.71%21.19%
Upgrade
D&A For EBITDA
256.66227.13230.17226244.36247.19
Upgrade
EBIT
425.01468.29508.78388.01207.24167.12
Upgrade
EBIT Margin
15.19%16.20%18.04%14.00%9.50%8.55%
Upgrade
Effective Tax Rate
11.52%10.51%4.13%9.09%23.65%17.53%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.