Stolt-Nielsen Limited (OSL:SNI)
Norway · Delayed Price · Currency is NOK 326.00
-4.00 (-1.21%)
Oct 29, 2025, 9:08 AM CET
Stolt-Nielsen Income Statement
Financials in millions USD. Fiscal year is December - November.
Millions USD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2015 - 2019 |
| 2,798 | 2,891 | 2,820 | 2,772 | 2,181 | 1,955 | Upgrade | |
Revenue Growth (YoY) | -2.73% | 2.50% | 1.75% | 27.09% | 11.56% | -3.79% | Upgrade |
Cost of Revenue | 1,772 | 1,851 | 1,746 | 1,852 | 1,460 | 1,309 | Upgrade |
Gross Profit | 1,026 | 1,040 | 1,074 | 920.24 | 721.38 | 646.23 | Upgrade |
Selling, General & Admin | 272.97 | 274.09 | 273.41 | 249.02 | 220.46 | 187.68 | Upgrade |
Other Operating Expenses | -0.69 | -1.52 | -0.08 | 1.08 | -1.78 | -0.83 | Upgrade |
Operating Expenses | 600.57 | 571.33 | 565.65 | 532.23 | 514.14 | 479.11 | Upgrade |
Operating Income | 425.01 | 468.29 | 508.78 | 388.01 | 207.24 | 167.12 | Upgrade |
Interest Expense | -138.93 | -126.18 | -120.36 | -122.64 | -127.28 | -139.36 | Upgrade |
Interest & Investment Income | 10.74 | 16.14 | 7.28 | 3.78 | 2.23 | 3.2 | Upgrade |
Earnings From Equity Investments | 37.44 | 62.76 | 62.27 | 53.96 | 39.47 | 32.44 | Upgrade |
Currency Exchange Gain (Loss) | 4.12 | -4.05 | -5.29 | -9.15 | -2.67 | -5.26 | Upgrade |
Other Non Operating Income (Expenses) | 19.3 | 16.67 | 8.15 | 0.55 | -2.76 | -1.03 | Upgrade |
EBT Excluding Unusual Items | 357.67 | 433.63 | 460.83 | 314.51 | 116.22 | 57.11 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -12.39 | Upgrade |
Gain (Loss) on Sale of Assets | -1.13 | 7.49 | 3.61 | 5.56 | -13.01 | -0.79 | Upgrade |
Legal Settlements | - | - | -155 | - | - | - | Upgrade |
Other Unusual Items | 75.19 | - | - | -11.15 | - | 3.56 | Upgrade |
Pretax Income | 431.73 | 441.12 | 309.43 | 308.92 | 103.21 | 47.48 | Upgrade |
Income Tax Expense | 49.71 | 46.36 | 12.78 | 28.06 | 24.41 | 8.32 | Upgrade |
Earnings From Continuing Operations | 382.02 | 394.76 | 296.65 | 280.86 | 78.81 | 39.16 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | -13.79 | Upgrade |
Net Income to Company | 382.02 | 394.76 | 296.65 | 280.86 | 78.81 | 25.37 | Upgrade |
Minority Interest in Earnings | - | - | - | - | - | 0.93 | Upgrade |
Net Income | 382.02 | 394.76 | 296.65 | 280.86 | 78.81 | 26.3 | Upgrade |
Preferred Dividends & Other Adjustments | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | Upgrade |
Net Income to Common | 381.95 | 394.69 | 296.58 | 280.79 | 78.74 | 26.23 | Upgrade |
Net Income Growth | -4.92% | 33.07% | 5.62% | 256.39% | 199.70% | 24.96% | Upgrade |
Shares Outstanding (Basic) | 53 | 54 | 54 | 54 | 54 | 61 | Upgrade |
Shares Outstanding (Diluted) | 53 | 54 | 54 | 54 | 54 | 61 | Upgrade |
Shares Change (YoY) | -0.27% | - | - | - | -12.89% | 1.42% | Upgrade |
EPS (Basic) | 7.16 | 7.37 | 5.54 | 5.25 | 1.47 | 0.43 | Upgrade |
EPS (Diluted) | 7.16 | 7.37 | 5.54 | 5.25 | 1.47 | 0.43 | Upgrade |
EPS Growth | -4.66% | 33.11% | 5.60% | 256.87% | 245.39% | 22.98% | Upgrade |
Free Cash Flow | 336.03 | 170.05 | 625.26 | 438.98 | 156.54 | 234.13 | Upgrade |
Free Cash Flow Per Share | 6.29 | 3.18 | 11.68 | 8.20 | 2.92 | 3.81 | Upgrade |
Dividend Per Share | 1.250 | 2.500 | 2.500 | 2.250 | 1.000 | 0.500 | Upgrade |
Dividend Growth | -54.55% | - | 11.11% | 125.00% | 100.00% | 100.00% | Upgrade |
Gross Margin | 36.66% | 35.97% | 38.10% | 33.20% | 33.07% | 33.05% | Upgrade |
Operating Margin | 15.19% | 16.20% | 18.04% | 14.00% | 9.50% | 8.55% | Upgrade |
Profit Margin | 13.65% | 13.65% | 10.52% | 10.13% | 3.61% | 1.34% | Upgrade |
Free Cash Flow Margin | 12.01% | 5.88% | 22.17% | 15.84% | 7.18% | 11.97% | Upgrade |
EBITDA | 681.67 | 695.42 | 738.94 | 614.01 | 451.59 | 414.31 | Upgrade |
EBITDA Margin | 24.37% | 24.06% | 26.20% | 22.15% | 20.71% | 21.19% | Upgrade |
D&A For EBITDA | 256.66 | 227.13 | 230.17 | 226 | 244.36 | 247.19 | Upgrade |
EBIT | 425.01 | 468.29 | 508.78 | 388.01 | 207.24 | 167.12 | Upgrade |
EBIT Margin | 15.19% | 16.20% | 18.04% | 14.00% | 9.50% | 8.55% | Upgrade |
Effective Tax Rate | 11.52% | 10.51% | 4.13% | 9.09% | 23.65% | 17.53% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.