Stolt-Nielsen Limited (OSL:SNI)
Norway
· Delayed Price · Currency is NOK 268.00
+5.00 (1.90%)
Feb 21, 2025, 4:25 PM CET
Stolt-Nielsen Income Statement
Financials in millions USD. Fiscal year is December - November.
Millions USD. Fiscal year is Dec - Nov.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2019 - 2015 |
| Revenue | 2,891 | 2,820 | 2,772 | 2,181 | 1,955 | Upgrade
|
| Revenue Growth (YoY) | 2.50% | 1.75% | 27.09% | 11.56% | -3.79% | Upgrade
|
| Cost of Revenue | 1,851 | 1,746 | 1,852 | 1,460 | 1,309 | Upgrade
|
| Gross Profit | 1,040 | 1,074 | 920.24 | 721.38 | 646.23 | Upgrade
|
| Selling, General & Admin | 274.09 | 273.41 | 249.02 | 220.46 | 187.68 | Upgrade
|
| Other Operating Expenses | -1.52 | -0.08 | 1.08 | -1.78 | -0.83 | Upgrade
|
| Operating Expenses | 571.33 | 565.65 | 532.23 | 514.14 | 479.11 | Upgrade
|
| Operating Income | 468.29 | 508.78 | 388.01 | 207.24 | 167.12 | Upgrade
|
| Interest Expense | -126.18 | -120.36 | -122.64 | -127.28 | -139.36 | Upgrade
|
| Interest & Investment Income | 16.26 | 7.28 | 3.78 | 2.23 | 3.2 | Upgrade
|
| Earnings From Equity Investments | 62.76 | 62.27 | 53.96 | 39.47 | 32.44 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.05 | -5.29 | -9.15 | -2.67 | -5.26 | Upgrade
|
| Other Non Operating Income (Expenses) | 16.55 | 8.15 | 0.55 | -2.76 | -1.03 | Upgrade
|
| EBT Excluding Unusual Items | 433.63 | 460.83 | 314.51 | 116.22 | 57.11 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -12.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.49 | 3.61 | 5.56 | -13.01 | -0.79 | Upgrade
|
| Legal Settlements | - | -155 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -11.15 | - | 3.56 | Upgrade
|
| Pretax Income | 441.12 | 309.43 | 308.92 | 103.21 | 47.48 | Upgrade
|
| Income Tax Expense | 46.36 | 12.78 | 28.06 | 24.41 | 8.32 | Upgrade
|
| Earnings From Continuing Operations | 394.76 | 296.65 | 280.86 | 78.81 | 39.16 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -13.79 | Upgrade
|
| Net Income to Company | 394.76 | 296.65 | 280.86 | 78.81 | 25.37 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0.93 | Upgrade
|
| Net Income | 394.76 | 296.65 | 280.86 | 78.81 | 26.3 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 0.07 | 0.07 | 0.07 | 0.07 | Upgrade
|
| Net Income to Common | 394.76 | 296.58 | 280.79 | 78.74 | 26.23 | Upgrade
|
| Net Income Growth | 33.07% | 5.62% | 256.39% | 199.70% | 24.96% | Upgrade
|
| Shares Outstanding (Basic) | 54 | 54 | 54 | 54 | 61 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 54 | 54 | 54 | 61 | Upgrade
|
| Shares Change (YoY) | - | - | - | -12.89% | 1.42% | Upgrade
|
| EPS (Basic) | 7.38 | 5.54 | 5.25 | 1.47 | 0.43 | Upgrade
|
| EPS (Diluted) | 7.38 | 5.54 | 5.25 | 1.47 | 0.43 | Upgrade
|
| EPS Growth | 33.13% | 5.60% | 256.87% | 245.39% | 22.98% | Upgrade
|
| Free Cash Flow | 140.75 | 625.26 | 438.98 | 156.54 | 234.13 | Upgrade
|
| Free Cash Flow Per Share | 2.63 | 11.68 | 8.20 | 2.92 | 3.81 | Upgrade
|
| Dividend Per Share | - | 2.500 | 2.250 | 1.000 | 0.500 | Upgrade
|
| Dividend Growth | - | 11.11% | 125.00% | 100.00% | 100.00% | Upgrade
|
| Gross Margin | 35.97% | 38.10% | 33.20% | 33.07% | 33.05% | Upgrade
|
| Operating Margin | 16.20% | 18.04% | 14.00% | 9.50% | 8.55% | Upgrade
|
| Profit Margin | 13.66% | 10.52% | 10.13% | 3.61% | 1.34% | Upgrade
|
| Free Cash Flow Margin | 4.87% | 22.17% | 15.84% | 7.18% | 11.98% | Upgrade
|
| EBITDA | 767.04 | 738.94 | 614.01 | 451.59 | 414.31 | Upgrade
|
| EBITDA Margin | 26.54% | 26.20% | 22.15% | 20.70% | 21.19% | Upgrade
|
| D&A For EBITDA | 298.76 | 230.17 | 226 | 244.36 | 247.19 | Upgrade
|
| EBIT | 468.29 | 508.78 | 388.01 | 207.24 | 167.12 | Upgrade
|
| EBIT Margin | 16.20% | 18.04% | 14.00% | 9.50% | 8.55% | Upgrade
|
| Effective Tax Rate | 10.51% | 4.13% | 9.08% | 23.65% | 17.53% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.