Stolt-Nielsen Limited (OSL:SNI)
Norway · Delayed Price · Currency is NOK 328.00
+5.00 (1.55%)
Jul 13, 2026, 12:33 PM CET
Stolt-Nielsen Income Statement
Financials in millions USD. Fiscal year is December - November.
Millions USD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 2,848 | 2,769 | 2,891 | 2,820 | 2,772 | 2,181 | |
Revenue Growth (YoY) | 0.60% | -4.21% | 2.50% | 1.75% | 27.09% | 11.56% |
Cost of Revenue | 1,823 | 1,746 | 1,851 | 1,746 | 1,852 | 1,460 |
Gross Profit | 1,025 | 1,023 | 1,040 | 1,074 | 920.24 | 721.38 |
Selling, General & Admin | 330.02 | 300.79 | 274.09 | 273.41 | 249.02 | 220.46 |
Other Operating Expenses | -0.66 | -1.08 | -1.52 | -0.08 | 1.08 | -1.78 |
Operating Expenses | 690.5 | 640.16 | 571.33 | 565.65 | 532.23 | 514.14 |
Operating Income | 334.35 | 382.47 | 468.29 | 508.78 | 388.01 | 207.24 |
Interest Expense | -141.99 | -140.76 | -126.18 | -120.36 | -122.64 | -127.28 |
Interest & Investment Income | 7.17 | 7.2 | 16.14 | 7.28 | 3.78 | 2.23 |
Earnings From Equity Investments | 38.16 | 43.51 | 62.76 | 62.27 | 53.96 | 39.47 |
Currency Exchange Gain (Loss) | -0.41 | 6.21 | -4.05 | -5.29 | -9.15 | -2.67 |
Other Non Operating Income (Expenses) | 12 | 15.56 | 16.67 | 8.15 | 0.55 | -2.76 |
EBT Excluding Unusual Items | 249.27 | 314.2 | 433.63 | 460.83 | 314.51 | 116.22 |
Gain (Loss) on Sale of Assets | 8.03 | 0.52 | 7.49 | 3.61 | 5.56 | -13.01 |
Legal Settlements | - | - | - | -155 | - | - |
Other Unusual Items | - | 75.19 | - | - | -11.15 | - |
Pretax Income | 257.3 | 389.91 | 441.12 | 309.43 | 308.92 | 103.21 |
Income Tax Expense | 34.59 | 39.75 | 46.36 | 12.78 | 28.06 | 24.41 |
Earnings From Continuing Operations | 222.71 | 350.16 | 394.76 | 296.65 | 280.86 | 78.81 |
Net Income to Company | 222.71 | 350.16 | 394.76 | 296.65 | 280.86 | 78.81 |
Minority Interest in Earnings | -0.09 | - | - | - | - | - |
Net Income | 222.62 | 350.16 | 394.76 | 296.65 | 280.86 | 78.81 |
Preferred Dividends & Other Adjustments | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
Net Income to Common | 222.55 | 350.09 | 394.69 | 296.58 | 280.79 | 78.74 |
Net Income Growth | -46.65% | -11.30% | 33.07% | 5.62% | 256.39% | 199.70% |
Shares Outstanding (Basic) | 53 | 53 | 54 | 54 | 54 | 54 |
Shares Outstanding (Diluted) | 53 | 53 | 54 | 54 | 54 | 54 |
Shares Change (YoY) | -0.63% | -0.45% | - | - | - | -12.89% |
EPS (Basic) | 4.19 | 6.57 | 7.37 | 5.54 | 5.25 | 1.47 |
EPS (Diluted) | 4.19 | 6.57 | 7.37 | 5.54 | 5.25 | 1.47 |
EPS Growth | -46.32% | -10.90% | 33.11% | 5.60% | 256.87% | 245.39% |
Free Cash Flow | 343.91 | 314.4 | 170.05 | 625.26 | 438.98 | 156.54 |
Free Cash Flow Per Share | 6.47 | 5.90 | 3.18 | 11.68 | 8.20 | 2.92 |
Dividend Per Share | 2.000 | 2.000 | 2.500 | 2.500 | 2.250 | 1.000 |
Dividend Growth | -11.11% | -20.00% | - | 11.11% | 125.00% | 100.00% |
Gross Margin | 35.99% | 36.93% | 35.97% | 38.10% | 33.20% | 33.07% |
Operating Margin | 11.74% | 13.81% | 16.20% | 18.04% | 14.00% | 9.50% |
Profit Margin | 7.82% | 12.64% | 13.65% | 10.52% | 10.13% | 3.61% |
Free Cash Flow Margin | 12.08% | 11.35% | 5.88% | 22.17% | 15.84% | 7.18% |
EBITDA | 612.55 | 639.98 | 695.42 | 738.94 | 614.01 | 451.59 |
EBITDA Margin | 21.51% | 23.11% | 24.06% | 26.20% | 22.15% | 20.71% |
D&A For EBITDA | 278.2 | 257.51 | 227.13 | 230.17 | 226 | 244.36 |
EBIT | 334.35 | 382.47 | 468.29 | 508.78 | 388.01 | 207.24 |
EBIT Margin | 11.74% | 13.81% | 16.20% | 18.04% | 14.00% | 9.50% |
Effective Tax Rate | 13.44% | 10.20% | 10.51% | 4.13% | 9.09% | 23.65% |