Stolt-Nielsen Limited (OSL:SNI)

Stolt-Nielsen Financials Overview

Financials in millions USD. Fiscal year is December - November.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 31, 2026	Nov 30, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Revenue Revenue Growth	2,848	2,769	2,891	2,820	2,772	2,181
Revenue Growth	0.60%	-4.21%	2.50%	1.75%	27.09%	11.56%
Gross Profit Gross Profit Growth	663.7	682.18	740.86	627.1	638.11	415.92
Operating Income Operating Income Growth	380.54	426.5	538.53	419.65	447.53	233.7
Net Income Net Income Growth	222.71	350.16	394.76	296.65	280.86	78.81
Earnings Per Share EPS Growth	4.18	6.57	7.38	5.54	5.25	1.47
EPS Growth	-46.41%	-10.98%	33.21%	5.52%	257.14%	241.86%

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 31, 2026	Nov 30, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Stolt Sea Farm Stolt Sea Farm Growth	154.61	138.99	126.79	110.83	102.69	108.57
Tank Containers Tank Containers Growth	717.69	648.81	652.12	699.5	894.65	662.44
Tankers Tankers Growth	1,565	1,599	1,803	1,710	1,497	1,166
Terminals Terminals Growth	317.62	312.35	308.05	299.82	276.18	243.59
Stolt Nielsen Gas Stolt Nielsen Gas Growth	85.73	67.7	-	-	-	-
Corporate and Other Corporate and Other Growth	-	2.16	0.75	0.23	1.22	0.86
Total Total Growth	2,848	2,769	2,891	2,820	2,772	2,181

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 31, 2026	Nov 30, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Cash & Investments Cash & Investments Growth	95.64	144.56	334.74	446.52	152.14	123.87
Total Debt Total Debt Growth	2,453	2,602	2,187	2,075	2,190	2,436
Net Cash (Debt) Net Cash Growth	-2,358	-2,457	-1,852	-1,628	-2,038	-2,312
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share Net Cash Per Share Growth	-44.25	-46.11	-34.60	-30.42	-38.08	-43.20

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 31, 2026	Nov 30, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Operating Cash Flow Operating Cash Flow Growth	546.04	575.04	411.61	854.4	619.81	323.83
Capital Expenditures CapEx Growth	-229.13	-275.94	-270.87	-259.44	-199.43	-185.49
Free Cash Flow Free Cash Flow Growth	316.91	299.1	140.75	594.96	420.38	138.34
Free Cash Flow Growth	-1.95%	112.50%	-76.34%	41.53%	203.87%	-35.84%

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 31, 2026	Nov 30, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Gross Margin	23.31%	24.64%	25.63%	22.24%	23.02%	19.07%
Operating Margin	13.36%	15.40%	18.63%	14.88%	16.15%	10.71%
Pretax Margin	9.04%	14.08%	15.26%	10.97%	11.14%	6.54%
Profit Margin	7.82%	12.65%	13.66%	10.52%	10.13%	3.61%
FCF Margin	11.13%	10.80%	4.87%	21.10%	15.17%	6.34%

Dividends

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 2, 2026	Nov 30, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Dividend Per Share Dividend Per Share Growth	18.976	2.000	2.500	2.500	2.250	1.000
Dividend Per Share Growth	-19.92%	-20.00%	0%	11.11%	125.00%	100.00%
Dividend Yield	5.97%	7.50%	9.86%	7.77%	3.90%	3.53%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 2, 2026	Nov 30, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
PE Ratio	8.21	5.11	3.44	5.23	4.89	9.66
Forward PE	7.36	6.35	4.17	4.66	5.40	8.90
P/FCF Ratio	5.32	5.96	9.64	2.61	3.27	5.50
PS Ratio	0.64	0.64	0.47	0.55	0.50	0.35

Data Sources: Fiscal.ai and S&P Global Market Intelligence Last updated: Jul 9, 2026

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every three months for this company. Revenue segment data is provided by S&P Global Market Intelligence.

Update frequency:

Quarterly

Last checked:

Jul 30, 2026

Data Sources Report a data error