Stolt-Nielsen Ratios and Metrics

Market cap in millions NOK. Fiscal year is December - November.

Millions NOK. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 17, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Market Capitalization	16,255	18,061	14,987	16,753	13,515	6,883
Market Cap Growth	3.65%	20.51%	-10.54%	23.96%	96.34%	37.84%
Enterprise Value	41,244	42,252	35,320	36,201	34,514	27,555
Last Close Price	306.00	340.00	256.26	264.38	198.32	94.37
PE Ratio	4.60	5.10	3.43	5.24	4.83	9.59
Forward PE	8.50	6.35	4.17	4.66	5.40	8.90
PS Ratio	0.58	0.64	0.47	0.55	0.49	0.35
PB Ratio	0.67	0.74	0.63	0.82	0.79	0.51
P/TBV Ratio	0.69	0.77	0.64	0.83	0.81	0.53
P/FCF Ratio	5.37	5.97	7.97	2.49	3.09	4.82
P/OCF Ratio	2.79	3.10	3.29	1.82	2.19	2.33
PEG Ratio	-	0.19	0.19	0.19	0.19	0.19
EV/Sales Ratio	1.47	1.51	1.11	1.19	1.25	1.39
EV/EBITDA Ratio	5.32	5.77	4.59	4.55	5.65	6.70
EV/EBIT Ratio	9.56	10.91	6.82	6.60	8.93	14.59
EV/FCF Ratio	13.62	13.96	18.79	5.37	7.90	19.31
Debt / Equity Ratio	1.08	1.08	1.02	1.10	1.28	1.66
Debt / EBITDA Ratio	3.61	3.61	2.89	2.63	3.30	4.92
Debt / FCF Ratio	8.74	8.74	12.94	3.35	5.01	15.66
Net Debt / Equity Ratio	1.02	1.02	0.87	0.86	1.18	1.58
Net Debt / EBITDA Ratio	3.41	3.41	2.68	2.22	3.32	5.15
Net Debt / FCF Ratio	8.25	8.25	10.96	2.63	4.64	14.87
Asset Turnover	0.51	0.51	0.57	0.58	0.59	0.47
Inventory Turnover	24.17	24.17	30.09	29.20	32.57	30.67
Quick Ratio	0.51	0.51	0.84	0.68	0.59	0.47
Current Ratio	0.74	0.74	1.06	0.86	0.80	0.65
Return on Equity (ROE)	15.34%	15.34%	19.45%	16.36%	17.58%	5.45%
Return on Assets (ROA)	4.40%	4.40%	5.80%	6.55%	5.18%	2.79%
Return on Invested Capital (ROIC)	7.06%	7.72%	11.08%	13.35%	9.33%	4.15%
Return on Capital Employed (ROCE)	8.00%	8.00%	11.00%	13.40%	10.10%	5.70%
Earnings Yield	21.81%	19.63%	29.12%	19.08%	20.70%	10.44%
FCF Yield	18.63%	16.76%	12.54%	40.22%	32.35%	20.73%
Dividend Yield	6.26%	-	10.79%	10.19%	11.30%	9.66%
Payout Ratio	38.28%	38.28%	33.91%	40.62%	19.08%	34.04%
Buyback Yield / Dilution	0.45%	0.45%	-	-	-	12.89%
Total Shareholder Return	6.58%	0.45%	10.79%	10.19%	11.30%	22.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.