Solstad Offshore ASA (OSL:SOFF)
Norway flag Norway · Delayed Price · Currency is NOK
40.65
-0.30 (-0.73%)
Jun 6, 2025, 4:25 PM CET

Solstad Offshore ASA Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
2,4592,4806,7304,5835,1284,844
Upgrade
Revenue
2,4592,4806,7304,5835,1284,844
Upgrade
Revenue Growth (YoY)
-59.92%-63.15%46.86%-10.63%5.87%-3.44%
Upgrade
Cost of Revenue
688.26761.91,7781,6432,3162,307
Upgrade
Gross Profit
1,7711,7184,9522,9402,8132,537
Upgrade
Selling, General & Admin
330.37372.45831.45323.53494.19484.24
Upgrade
Other Operating Expenses
41.841.81,4991,1921,1881,303
Upgrade
Operating Expenses
1,1801,2323,2492,3182,6752,863
Upgrade
Operating Income
591.09485.891,703622.75137.37-326.47
Upgrade
Interest Expense
-464.69-569.89-1,683-1,063-1,004-1,438
Upgrade
Interest & Investment Income
100.1579.11132.647.3411.056.37
Upgrade
Earnings From Equity Investments
669.67690.7215.1121.140.3665.4
Upgrade
Currency Exchange Gain (Loss)
-227.84182.44-31.55-529.86-275.63-420.46
Upgrade
Other Non Operating Income (Expenses)
-34.09-76.17-11.72-21.19-7.87-17.09
Upgrade
EBT Excluding Unusual Items
634.3792.1124.4-923.06-1,138-2,130
Upgrade
Gain (Loss) on Sale of Investments
0.910.91--0.094.93-294.59
Upgrade
Gain (Loss) on Sale of Assets
31.1331.13517.57-8.64-99.73-28.9
Upgrade
Asset Writedown
528.56528.56-296.98584.18-45.05-1,895
Upgrade
Other Unusual Items
---3.95167.7211,599
Upgrade
Pretax Income
1,1951,353344.98-343.65-1,1107,250
Upgrade
Income Tax Expense
38.2348.7556.6498.0625.66-3.52
Upgrade
Earnings From Continuing Operations
1,1571,304288.34-441.71-1,1367,254
Upgrade
Earnings From Discontinued Operations
--115.28-666.08--
Upgrade
Net Income to Company
1,1571,304403.62-1,108-1,1367,254
Upgrade
Minority Interest in Earnings
-31.75-31.75-3.19-5.2233.61-13.12
Upgrade
Net Income
1,1251,272400.43-1,113-1,1027,241
Upgrade
Net Income to Common
1,1251,272400.43-1,113-1,1027,241
Upgrade
Net Income Growth
1487.59%217.71%----
Upgrade
Shares Outstanding (Basic)
-8278777575
Upgrade
Shares Outstanding (Diluted)
-8278777575
Upgrade
Shares Change (YoY)
-5.17%1.78%2.43%0.31%25594.78%
Upgrade
EPS (Basic)
-15.455.11-14.47-14.6896.71
Upgrade
EPS (Diluted)
-15.455.11-14.47-14.6896.71
Upgrade
EPS Growth
-202.10%----
Upgrade
Free Cash Flow
804.14909.342,045832.891,059311.78
Upgrade
Free Cash Flow Per Share
-11.0426.1210.8314.104.16
Upgrade
Gross Margin
72.01%69.28%73.58%64.16%54.85%52.36%
Upgrade
Operating Margin
24.04%19.59%25.31%13.59%2.68%-6.74%
Upgrade
Profit Margin
45.75%51.30%5.95%-24.29%-21.50%149.48%
Upgrade
Free Cash Flow Margin
32.70%36.67%30.39%18.17%20.65%6.44%
Upgrade
EBITDA
674.92580.242,8071,6191,309910.36
Upgrade
EBITDA Margin
27.45%23.40%41.70%35.34%25.52%18.79%
Upgrade
D&A For EBITDA
83.8394.351,103996.631,1711,237
Upgrade
EBIT
591.09485.891,703622.75137.37-326.47
Upgrade
EBIT Margin
24.04%19.59%25.31%13.59%2.68%-6.74%
Upgrade
Effective Tax Rate
3.20%3.60%16.42%---
Upgrade
Revenue as Reported
2,7912,7916,9794,7785,4185,026
Upgrade
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.