Solstad Maritime ASA (OSL:SOMA)
Norway
· Delayed Price · Currency is NOK 22.08
-0.12 (-0.54%)
At close: Jun 18, 2025
Solstad Maritime ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 5,156 | 4,936 | 4,689 | 3,559 |
| Revenue Growth (YoY) | 4.47% | 5.26% | 31.75% | - |
| Gross Profit | 5,156 | 4,936 | 4,689 | 3,559 |
| Selling, General & Admin | 1,554 | 1,172 | 2,098 | 1,891 |
| Other Operating Expenses | 718.66 | 1,456 | 1,041 | 920.12 |
| Operating Expenses | 3,019 | 3,328 | 4,162 | 3,880 |
| Operating Income | 2,137 | 1,607 | 526.93 | -320.84 |
| Interest Expense | -1,034 | -1,229 | -1,056 | -731.84 |
| Interest & Investment Income | 257.33 | 21.02 | 11.57 | 19.73 |
| Earnings From Equity Investments | -6.43 | -5.46 | 0.68 | 0.11 |
| Currency Exchange Gain (Loss) | 304.89 | -176.98 | -1,124 | -185.25 |
| Other Non Operating Income (Expenses) | -64.27 | 1.42 | -0.24 | -133.54 |
| EBT Excluding Unusual Items | 1,594 | 218.11 | -1,641 | -1,352 |
| Gain (Loss) on Sale of Assets | 77.18 | 76.35 | 152.53 | -14.8 |
| Asset Writedown | 531.48 | 189.85 | 642.6 | -66.05 |
| Pretax Income | 2,203 | 484.31 | -846.09 | -1,432 |
| Income Tax Expense | -411.7 | 57.08 | 32.18 | 117.81 |
| Earnings From Continuing Operations | 2,615 | 427.23 | -878.28 | -1,550 |
| Earnings From Discontinued Operations | - | 191.62 | - | - |
| Net Income to Company | 2,615 | 618.85 | -878.28 | -1,550 |
| Minority Interest in Earnings | 3.73 | - | 10.01 | 2.5 |
| Net Income | 2,619 | 618.85 | -868.27 | -1,548 |
| Net Income to Common | 2,619 | 618.85 | -868.27 | -1,548 |
| Net Income Growth | 323.13% | - | - | - |
| Shares Outstanding (Basic) | 424 | 127 | 127 | - |
| Shares Outstanding (Diluted) | 424 | 127 | 127 | - |
| Shares Change (YoY) | 233.85% | - | - | - |
| EPS (Basic) | 6.18 | 4.88 | -6.84 | - |
| EPS (Diluted) | 6.18 | 4.88 | -6.84 | - |
| EPS Growth | 26.74% | - | - | - |
| Free Cash Flow | 2,450 | 1,878 | 611.01 | 378.07 |
| Free Cash Flow Per Share | 5.78 | 14.80 | 4.82 | - |
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% |
| Operating Margin | 41.45% | 32.57% | 11.24% | -9.01% |
| Profit Margin | 50.78% | 12.54% | -18.52% | -43.49% |
| Free Cash Flow Margin | 47.52% | 38.05% | 13.03% | 10.62% |
| EBITDA | 2,836 | 2,307 | 1,536 | 735.15 |
| EBITDA Margin | 55.01% | 46.74% | 32.76% | 20.66% |
| D&A For EBITDA | 699.37 | 699.36 | 1,009 | 1,056 |
| EBIT | 2,137 | 1,607 | 526.93 | -320.84 |
| EBIT Margin | 41.45% | 32.57% | 11.24% | -9.01% |
| Effective Tax Rate | - | 11.79% | - | - |
| Revenue as Reported | 6,014 | 5,096 | 4,972 | 3,931 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.