Solstad Maritime ASA (OSL:SOMA)
25.60
+0.70 (2.79%)
At close: Jul 11, 2025
Solstad Maritime ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
515.14 | 453.86 | 486.73 | 475.95 | 403.97 | |
Revenue Growth (YoY) | 27.52% | -6.75% | 2.27% | 17.82% | - |
Gross Profit | 512.14 | 453.86 | 486.73 | 475.95 | 403.97 |
Selling, General & Admin | 141.75 | 136.81 | 115.63 | 212.98 | 214.6 |
Other Operating Expenses | 68.31 | 63.26 | 143.61 | 105.71 | 104.44 |
Operating Expenses | 285 | 265.75 | 328.21 | 422.46 | 440.39 |
Operating Income | 227.15 | 188.11 | 158.52 | 53.48 | -36.42 |
Interest Expense | -92.31 | -91.03 | -121.23 | -107.23 | -83.07 |
Interest & Investment Income | 24.46 | 22.65 | 2.07 | 1.17 | 2.24 |
Earnings From Equity Investments | -0.61 | -0.57 | -0.54 | 0.07 | 0.01 |
Currency Exchange Gain (Loss) | -1.02 | 26.84 | -17.45 | -114.06 | -21.03 |
Other Non Operating Income (Expenses) | -7.11 | -5.66 | 0.14 | -0.02 | -15.16 |
EBT Excluding Unusual Items | 150.56 | 140.34 | 21.51 | -166.59 | -153.42 |
Gain (Loss) on Sale of Assets | 0.34 | 6.79 | 7.53 | 15.48 | -1.68 |
Asset Writedown | 50.52 | 46.78 | 18.72 | 65.22 | -7.5 |
Pretax Income | 201.42 | 193.92 | 47.76 | -85.88 | -162.6 |
Income Tax Expense | -35.14 | -36.24 | 5.63 | 3.27 | 13.37 |
Earnings From Continuing Operations | 236.56 | 230.16 | 42.13 | -89.15 | -175.97 |
Earnings From Discontinued Operations | - | - | 18.9 | - | - |
Net Income to Company | 236.56 | 230.16 | 61.03 | -89.15 | -175.97 |
Minority Interest in Earnings | 0.35 | 0.33 | - | 1.02 | 0.28 |
Net Income | 236.91 | 230.49 | 61.03 | -88.13 | -175.69 |
Net Income to Common | 236.91 | 230.49 | 61.03 | -88.13 | -175.69 |
Net Income Growth | - | 277.67% | - | - | - |
Shares Outstanding (Basic) | - | 424 | 127 | 127 | - |
Shares Outstanding (Diluted) | - | 424 | 127 | 127 | - |
Shares Change (YoY) | - | 233.85% | - | - | - |
EPS (Basic) | - | 0.54 | 0.48 | -0.69 | - |
EPS (Diluted) | - | 0.54 | 0.48 | -0.69 | - |
EPS Growth | - | 13.12% | - | - | - |
Free Cash Flow | 220.9 | 215.66 | 185.19 | 62.02 | 42.91 |
Free Cash Flow Per Share | - | 0.51 | 1.46 | 0.49 | - |
Gross Margin | 99.42% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 44.09% | 41.45% | 32.57% | 11.24% | -9.01% |
Profit Margin | 45.99% | 50.78% | 12.54% | -18.52% | -43.49% |
Free Cash Flow Margin | 42.88% | 47.52% | 38.05% | 13.03% | 10.62% |
EBITDA | 297.63 | 249.67 | 227.48 | 155.93 | 83.45 |
EBITDA Margin | 57.78% | 55.01% | 46.74% | 32.76% | 20.66% |
D&A For EBITDA | 70.48 | 61.56 | 68.97 | 102.45 | 119.86 |
EBIT | 227.15 | 188.11 | 158.52 | 53.48 | -36.42 |
EBIT Margin | 44.09% | 41.45% | 32.57% | 11.24% | -9.01% |
Effective Tax Rate | - | - | 11.79% | - | - |
Revenue as Reported | 571.69 | 529.37 | 502.57 | 504.69 | 446.15 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.