Spir Group ASA (OSL:SPIR)
Norway · Delayed Price · Currency is NOK 8.54
0.00 (0.00%)
Inactive · Last trade price on Mar 9, 2026
Spir Group ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 954.84 | 1,127 | 1,057 | 929.84 | 543.24 | |
Revenue Growth | -15.29% | 6.67% | 13.64% | 71.17% | 223.83% |
Cost of Revenue | 430.35 | 436.25 | 415.27 | 381.95 | 198.71 |
Gross Profit | 524.48 | 690.89 | 641.45 | 547.89 | 344.53 |
Selling, General & Admin | 296.78 | 318.46 | 293.8 | 259.43 | 163.01 |
Other Operating Expenses | 118.62 | 171.28 | 158.62 | 122.14 | 72.59 |
Operating Expenses | 526.85 | 630.61 | 571.64 | 489.33 | 300.45 |
Operating Income | -2.36 | 60.28 | 69.81 | 58.56 | 44.08 |
Interest Expense | -40.24 | -57.92 | -52.34 | -47.94 | -14.69 |
Interest & Investment Income | 14.64 | 14.17 | 5.36 | 1.06 | 0.02 |
Earnings From Equity Investments | 2.01 | -5.27 | -2.73 | - | - |
Currency Exchange Gain (Loss) | -0.28 | -0.44 | -0.33 | -1.33 | -0.15 |
Other Non Operating Income (Expenses) | 4.33 | 49.65 | -4.73 | -0.94 | 1.74 |
EBT Excluding Unusual Items | -21.9 | 60.47 | 15.04 | 9.41 | 31 |
Merger & Restructuring Charges | - | -8.18 | -19.16 | -29.49 | -29.4 |
Asset Writedown | -3.77 | -1.82 | - | -2.53 | - |
Other Unusual Items | - | - | -0.44 | -9.63 | -2.22 |
Pretax Income | -25.67 | 50.46 | -4.56 | -32.23 | -0.62 |
Income Tax Expense | 0.4 | 7.7 | 4.25 | -0.73 | 7.12 |
Earnings From Continuing Operations | -26.07 | 42.77 | -8.8 | -31.5 | -7.74 |
Earnings From Discontinued Operations | 828.51 | -8.06 | -6.87 | 58.46 | -0.75 |
Net Income to Company | 802.44 | 34.7 | -15.67 | 26.97 | -8.48 |
Minority Interest in Earnings | -0.27 | -1.12 | 0.78 | -3.25 | -0.22 |
Net Income | 802.17 | 33.59 | -14.89 | 23.71 | -8.7 |
Net Income to Common | 802.17 | 33.59 | -14.89 | 23.71 | -8.7 |
Net Income Growth | 2288.47% | - | - | - | - |
Shares Outstanding (Basic) | 133 | 132 | 129 | 103 | 88 |
Shares Outstanding (Diluted) | 133 | 132 | 129 | 103 | 88 |
Shares Change | 1.23% | 2.48% | 24.59% | 17.97% | 54.74% |
EPS (Basic) | 6.04 | 0.25 | -0.12 | 0.23 | -0.10 |
EPS (Diluted) | 6.04 | 0.25 | -0.12 | 0.23 | -0.10 |
EPS Growth | 2271.32% | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 163.67 | 211.54 | 192.47 | 98.65 | 93.76 |
Free Cash Flow Per Share | 1.23 | 1.60 | 1.50 | 0.95 | 1.07 |
Dividend Per Share | - | 2.440 | - | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 54.93% | 61.30% | 60.70% | 58.92% | 63.42% |
Operating Margin | -0.25% | 5.35% | 6.61% | 6.30% | 8.11% |
Profit Margin | 84.01% | 2.98% | -1.41% | 2.55% | -1.60% |
Free Cash Flow Margin | 17.14% | 18.77% | 18.21% | 10.61% | 17.26% |
EBITDA | 29.37 | 104.61 | 107.41 | 99.25 | 68.14 |
EBITDA Margin | 3.08% | 9.28% | 10.16% | 10.67% | 12.54% |
D&A For EBITDA | 31.73 | 44.32 | 37.6 | 40.69 | 24.06 |
EBIT | -2.36 | 60.28 | 69.81 | 58.56 | 44.08 |
EBIT Margin | -0.25% | 5.35% | 6.61% | 6.30% | 8.11% |
Effective Tax Rate | - | 15.25% | - | - | - |