StrongPoint ASA Income Statement

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,359	1,309	1,342	1,372	981.34
Revenue Growth (YoY)	3.81%	-2.48%	-2.19%	39.85%	4.21%
Cost of Revenue	1,154	1,146	1,172	1,157	815.25
Gross Profit	205.05	163.45	170.35	215.59	166.09
Selling, General & Admin	-	10.33	9.98	10.04	8.76
Amortization of Goodwill & Intangibles	12.22	12.26	11.16	12.84	7.4
Other Operating Expenses	174.86	146.85	155.26	124.93	97.52
Operating Expenses	221.84	202.93	209.8	178.25	138.58
Operating Income	-16.79	-39.48	-39.45	37.35	27.5
Interest Expense	-17.61	-17.3	-11.22	-5.18	-1.9
Interest & Investment Income	-	3.5	1.6	0.77	0.3
Earnings From Equity Investments	0.34	0.25	0.19	0.39	0.18
Currency Exchange Gain (Loss)	-	9.58	7.98	5.45	-2.13
Other Non Operating Income (Expenses)	18.73	-3.33	-4.44	-0.61	1.95
EBT Excluding Unusual Items	-15.32	-46.78	-45.33	38.17	25.9
Pretax Income	-15.32	-46.78	-45.33	38.17	25.9
Income Tax Expense	-10.35	-14.85	-11.13	9.06	3.54
Earnings From Continuing Operations	-4.97	-31.93	-34.2	29.11	22.36
Earnings From Discontinued Operations	-	-	-	-	168.42
Net Income	-4.97	-31.93	-34.2	29.11	190.78
Net Income to Common	-4.97	-31.93	-34.2	29.11	190.78
Net Income Growth	-	-	-	-84.74%	95.35%
Shares Outstanding (Basic)	45	45	44	44	44
Shares Outstanding (Diluted)	45	45	44	47	46
Shares Change (YoY)	0.22%	0.53%	-5.39%	1.43%	1.82%
EPS (Basic)	-0.11	-0.72	-0.77	0.66	4.32
EPS (Diluted)	-0.11	-0.72	-0.77	0.62	4.12
EPS Growth	-	-	-	-84.95%	91.87%
Free Cash Flow	44.99	84.52	7.54	5.49	216.69
Free Cash Flow Per Share	1.01	1.89	0.17	0.12	4.68
Dividend Per Share	-	-	-	0.900	0.800
Dividend Growth	-	-	-	12.50%	14.29%
Gross Margin	15.09%	12.49%	12.69%	15.71%	16.93%
Operating Margin	-1.23%	-3.02%	-2.94%	2.72%	2.80%
Profit Margin	-0.37%	-2.44%	-2.55%	2.12%	19.44%
Free Cash Flow Margin	3.31%	6.46%	0.56%	0.40%	22.08%
EBITDA	26.46	-21.58	-23.76	50.83	32.8
EBITDA Margin	1.95%	-1.65%	-1.77%	3.70%	3.34%
D&A For EBITDA	43.25	17.9	15.69	13.49	5.29
EBIT	-16.79	-39.48	-39.45	37.35	27.5
EBIT Margin	-1.23%	-3.02%	-2.94%	2.72%	2.80%
Effective Tax Rate	-	-	-	23.74%	13.68%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.