Subsea 7 S.A. (OSL:SUBC)
Norway · Delayed Price · Currency is NOK 318.40
+5.60 (1.79%)
Jul 31, 2026, 4:29 PM CET
Subsea 7 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,518 | 7,086 | 6,837 | 5,974 | 5,136 | 5,010 | |
Revenue Growth | 7.58% | 3.65% | 14.45% | 16.31% | 2.51% | 44.53% |
Cost of Revenue | 6,167 | 6,011 | 6,132 | 5,611 | 4,739 | 4,714 |
Gross Profit | 1,351 | 1,075 | 704.7 | 362.8 | 397 | 295.8 |
Selling, General & Admin | 350.1 | 340.5 | 297.2 | 266.3 | 245.2 | 228 |
Other Operating Expenses | -34 | -36.3 | -38 | -8.2 | 3 | -3.9 |
Total Operating Expenses | 316.1 | 304.2 | 259.2 | 258.1 | 248.2 | 224.1 |
Operating Income | 1,035 | 770.7 | 445.5 | 104.7 | 148.8 | 71.7 |
Interest Income | 42.9 | 22.8 | 24.4 | 25.2 | 9 | 4.7 |
Interest Expense | -87.1 | -87.3 | -101.2 | -71.2 | -23.4 | -20.1 |
Other Non-Operating Income (Expense) | -109.3 | -84.4 | -0.5 | 21.3 | 1.9 | 44.4 |
Total Non-Operating Income (Expense) | -153.5 | -148.9 | -77.3 | -24.7 | -12.5 | 29 |
Pretax Income | 881.2 | 621.8 | 368.2 | 80 | 136.3 | 100.7 |
Provision for Income Taxes | 273.7 | 217.6 | 151.6 | 70 | 99.9 | 64.3 |
Net Income | 607.5 | 404.2 | 216.6 | 10 | 36.4 | 36.4 |
Minority Interest in Earnings | 5.4 | 7.2 | -15.2 | 5.4 | 20.7 | -4.6 |
Net Income to Common | 612.9 | 411.4 | 201.4 | 15.4 | 57.1 | 31.8 |
Net Income Growth | 128.44% | 104.27% | 1207.79% | -73.03% | 79.56% | - |
Shares Outstanding (Basic) | 296 | 296 | 298 | 298 | 292 | 298 |
Shares Outstanding (Diluted) | 298 | 298 | 300 | 299 | 293 | 299 |
Shares Change | 0.14% | -0.68% | 0.21% | 2.10% | -1.87% | 0.31% |
EPS (Basic) | 2.07 | 1.39 | 0.68 | 0.05 | 0.20 | 0.11 |
EPS (Diluted) | 2.06 | 1.38 | 0.67 | 0.05 | 0.19 | 0.11 |
EPS Growth | 131.46% | 105.97% | 1240.00% | -73.68% | 72.73% | - |
Free Cash Flow | 1,650 | 1,190 | 582.7 | 78.8 | 254.8 | 126.5 |
Free Cash Flow Growth | 114.86% | 104.17% | 639.47% | -69.07% | 101.42% | -56.30% |
Free Cash Flow Per Share | 5.54 | 4.00 | 1.94 | 0.26 | 0.87 | 0.42 |
Dividends Per Share | 1.290 | 1.290 | 1.144 | 0.592 | 0.102 | 0.114 |
Dividend Growth | 12.70% | 12.70% | 93.39% | 482.94% | -10.58% | - |
Gross Margin | 17.97% | 15.17% | 10.31% | 6.07% | 7.73% | 5.90% |
Operating Margin | 13.76% | 10.88% | 6.52% | 1.75% | 2.90% | 1.43% |
Profit Margin | 8.08% | 5.70% | 3.17% | 0.17% | 0.71% | 0.73% |
FCF Margin | 21.95% | 16.79% | 8.52% | 1.32% | 4.96% | 2.52% |
EBITDA | 1,707 | 1,450 | 1,068 | 642.7 | 616.4 | 515.5 |
EBITDA Margin | 22.71% | 20.46% | 15.62% | 10.76% | 12.00% | 10.29% |
EBIT | 1,035 | 770.7 | 445.5 | 104.7 | 148.8 | 71.7 |
EBIT Margin | 13.76% | 10.88% | 6.52% | 1.75% | 2.90% | 1.43% |
Effective Tax Rate | 31.06% | 35.00% | 41.17% | 87.50% | 73.29% | 63.85% |