Tekna Holding ASA (OSL:TEKNA)
5.70
-0.50 (-8.06%)
At close: Feb 20, 2025
Tekna Holding ASA Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Operating Revenue | 37.17 | 40.89 | 26.89 | 26.81 | 21.99 | Upgrade
|
Other Revenue | 3.91 | - | - | - | - | Upgrade
|
Revenue | 41.08 | 40.89 | 26.89 | 26.81 | 21.99 | Upgrade
|
Revenue Growth (YoY) | 0.47% | 52.06% | 0.29% | 21.92% | 7.39% | Upgrade
|
Cost of Revenue | 21.17 | 22.66 | 17.54 | 14.89 | 11.26 | Upgrade
|
Gross Profit | 19.92 | 18.23 | 9.35 | 11.92 | 10.73 | Upgrade
|
Selling, General & Admin | 16.39 | 17.14 | 16.01 | 12.73 | 10.63 | Upgrade
|
Other Operating Expenses | 7.52 | 9.25 | 10.08 | 7.93 | -0.27 | Upgrade
|
Operating Expenses | 27.94 | 30.61 | 30.07 | 24.4 | 13.53 | Upgrade
|
Operating Income | -8.03 | -12.38 | -20.72 | -12.48 | -2.8 | Upgrade
|
Interest Expense | -2.19 | -0.78 | -0.33 | -0.66 | -1.36 | Upgrade
|
Interest & Investment Income | - | 0.02 | 0.02 | - | 0.46 | Upgrade
|
Earnings From Equity Investments | 0 | -0.61 | -1.51 | -1.47 | -2.04 | Upgrade
|
Currency Exchange Gain (Loss) | - | 0.21 | 0.12 | 0.4 | - | Upgrade
|
Other Non Operating Income (Expenses) | -0.07 | 0 | 0 | - | - | Upgrade
|
EBT Excluding Unusual Items | -10.29 | -13.53 | -22.42 | -14.21 | -5.74 | Upgrade
|
Gain (Loss) on Sale of Assets | - | -0.01 | 0.01 | 0.01 | -0.08 | Upgrade
|
Pretax Income | -10.29 | -13.54 | -22.4 | -14.2 | -5.83 | Upgrade
|
Income Tax Expense | 0.85 | 1.47 | 0.11 | -0.11 | -0.46 | Upgrade
|
Earnings From Continuing Operations | -11.14 | -15.01 | -22.52 | -14.09 | -5.37 | Upgrade
|
Minority Interest in Earnings | 0.11 | 0.59 | 0.83 | 0.49 | - | Upgrade
|
Net Income | -11.03 | -14.42 | -21.69 | -13.6 | -5.37 | Upgrade
|
Net Income to Common | -11.03 | -14.42 | -21.69 | -13.6 | -5.37 | Upgrade
|
Shares Outstanding (Basic) | 123 | 125 | 125 | 100 | 43 | Upgrade
|
Shares Outstanding (Diluted) | 123 | 125 | 125 | 100 | 43 | Upgrade
|
Shares Change (YoY) | -2.16% | - | 24.89% | 132.41% | 30.17% | Upgrade
|
EPS (Basic) | -0.09 | -0.12 | -0.17 | -0.14 | -0.12 | Upgrade
|
EPS (Diluted) | -0.09 | -0.12 | -0.17 | -0.14 | -0.12 | Upgrade
|
Free Cash Flow | -6.51 | -20.99 | -25.89 | -17.52 | -2.88 | Upgrade
|
Free Cash Flow Per Share | -0.05 | -0.17 | -0.21 | -0.17 | -0.07 | Upgrade
|
Gross Margin | 48.48% | 44.59% | 34.77% | 44.45% | 48.80% | Upgrade
|
Operating Margin | -19.54% | -30.29% | -77.05% | -46.56% | -12.74% | Upgrade
|
Profit Margin | -26.84% | -35.27% | -80.66% | -50.73% | -24.43% | Upgrade
|
Free Cash Flow Margin | -15.84% | -51.34% | -96.29% | -65.33% | -13.12% | Upgrade
|
EBITDA | -3.99 | -8.9 | -17.75 | -9.04 | 0.1 | Upgrade
|
EBITDA Margin | -9.72% | -21.77% | -66.02% | -33.72% | 0.44% | Upgrade
|
D&A For EBITDA | 4.03 | 3.48 | 2.97 | 3.44 | 2.9 | Upgrade
|
EBIT | -8.03 | -12.38 | -20.72 | -12.48 | -2.8 | Upgrade
|
EBIT Margin | -19.54% | -30.29% | -77.05% | -46.56% | -12.74% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.