Tekna Holding ASA (OSL:TEKNA)
Norway · Delayed Price · Currency is NOK 3.710
+0.150 (4.21%)
At close: May 13, 2026
Tekna Holding ASA Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 37.03 | 35.58 | 37.17 | 40.89 | 26.89 | 26.81 | |
Revenue Growth (YoY) | -0.03% | -4.28% | -9.10% | 52.06% | 0.29% | 21.92% |
Cost of Revenue | 17.07 | 16.61 | 21.17 | 22.66 | 17.54 | 14.89 |
Gross Profit | 19.96 | 18.96 | 16 | 18.23 | 9.35 | 11.92 |
Selling, General & Admin | 13.96 | 15.05 | 16.39 | 17.14 | 16.01 | 12.73 |
Other Operating Expenses | 7.67 | 7 | 3.6 | 9.25 | 10.08 | 7.93 |
Operating Expenses | 26.46 | 26.92 | 24.02 | 30.61 | 30.07 | 24.4 |
Operating Income | -6.51 | -7.96 | -8.02 | -12.38 | -20.72 | -12.48 |
Interest Expense | -1.2 | -1.78 | -2.15 | -1.19 | -0.33 | -0.66 |
Interest & Investment Income | 0.17 | 0.17 | 0.34 | 0.36 | 0.02 | - |
Earnings From Equity Investments | - | - | 0 | -0.61 | -1.51 | -1.47 |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | -0.08 | 0.21 | 0.12 | 0.4 |
Other Non Operating Income (Expenses) | -0.42 | -0.44 | -0.4 | 0.07 | 0 | - |
EBT Excluding Unusual Items | -7.94 | -9.99 | -10.3 | -13.53 | -22.42 | -14.21 |
Gain (Loss) on Sale of Assets | 0.03 | 0.03 | 0 | -0.01 | 0.01 | 0.01 |
Pretax Income | -7.91 | -9.96 | -10.3 | -13.54 | -22.4 | -14.2 |
Income Tax Expense | 0.93 | 1.09 | 0.85 | 1.47 | 0.11 | -0.11 |
Earnings From Continuing Operations | -8.84 | -11.05 | -11.15 | -15.01 | -22.52 | -14.09 |
Minority Interest in Earnings | - | - | 0.11 | 0.59 | 0.83 | 0.49 |
Net Income | -8.84 | -11.05 | -11.04 | -14.42 | -21.69 | -13.6 |
Net Income to Common | -8.84 | -11.05 | -11.04 | -14.42 | -21.69 | -13.6 |
Shares Outstanding (Basic) | 143 | 135 | 127 | 125 | 125 | 100 |
Shares Outstanding (Diluted) | 143 | 135 | 127 | 125 | 125 | 100 |
Shares Change (YoY) | 10.54% | 6.17% | 1.44% | - | 24.89% | 132.41% |
EPS (Basic) | -0.06 | -0.08 | -0.09 | -0.12 | -0.17 | -0.14 |
EPS (Diluted) | -0.06 | -0.08 | -0.09 | -0.12 | -0.17 | -0.14 |
Free Cash Flow | 1.34 | -6.71 | -2.96 | -19.85 | -25.89 | -17.52 |
Free Cash Flow Per Share | 0.01 | -0.05 | -0.02 | -0.16 | -0.21 | -0.17 |
Gross Margin | 53.89% | 53.30% | 43.05% | 44.59% | 34.77% | 44.45% |
Operating Margin | -17.57% | -22.36% | -21.57% | -30.29% | -77.05% | -46.56% |
Profit Margin | -23.87% | -31.05% | -29.69% | -35.27% | -80.66% | -50.73% |
Free Cash Flow Margin | 3.61% | -18.87% | -7.97% | -48.55% | -96.29% | -65.33% |
EBITDA | -2.42 | -3.84 | -4.79 | -8.9 | -17.75 | -9.04 |
EBITDA Margin | -6.52% | -10.78% | -12.89% | -21.77% | -66.02% | -33.72% |
D&A For EBITDA | 4.09 | 4.12 | 3.22 | 3.48 | 2.97 | 3.44 |
EBIT | -6.51 | -7.96 | -8.02 | -12.38 | -20.72 | -12.48 |
EBIT Margin | -17.57% | -22.36% | -21.57% | -30.29% | -77.05% | -46.56% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.