TietoEVRY Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	1,852	1,880	2,851	2,928	2,823
Other Revenue	-	0.2	0.6	1.3	1.6
Revenue	1,852	1,880	2,852	2,929	2,825
Revenue Growth (YoY)	-1.46%	-34.09%	-2.64%	3.70%	1.26%
Cost of Revenue	1,473	1,511	2,134	2,168	2,041
Gross Profit	379.8	369	718.5	761.5	784.2
Selling, General & Admin	19.9	21.7	44.6	51.3	44.4
Other Operating Expenses	111.4	117.9	277	279.7	295.6
Operating Expenses	222.1	234.7	474	493.3	510.1
Operating Income	157.7	134.3	244.5	268.2	274.1
Interest Expense	-34.7	-43.3	-57.3	-22.6	-22.7
Interest & Investment Income	4.9	6.2	23.5	3.6	1.8
Earnings From Equity Investments	-	0.9	1.3	1	1.5
Currency Exchange Gain (Loss)	-1.1	-2.5	3.1	-1.4	-4.8
Other Non Operating Income (Expenses)	-0.8	-1.9	3.4	-3.1	5.1
EBT Excluding Unusual Items	126	93.7	218.5	245.7	255
Impairment of Goodwill	-	-	-2.1	-	-
Gain (Loss) on Sale of Investments	-	-	-	-1.4	-
Gain (Loss) on Sale of Assets	0.7	4.5	7.1	1.4	104.1
Asset Writedown	-85.8	-1	-2.7	-18.8	-5.3
Other Unusual Items	-	-	-	15.9	-
Pretax Income	40.9	97.2	220.8	242.8	353.8
Income Tax Expense	15.3	27	48.6	54.2	62.2
Earnings From Continuing Operations	25.6	70.2	172.2	188.6	291.6
Earnings From Discontinued Operations	-166.1	-133	-	-	-
Net Income	-140.5	-62.8	172.2	188.6	291.6
Net Income to Common	-140.5	-62.8	172.2	188.6	291.6
Net Income Growth	-	-	-8.70%	-35.32%	208.57%
Shares Outstanding (Basic)	118	119	118	118	118
Shares Outstanding (Diluted)	119	119	119	119	119
Shares Change (YoY)	0.04%	-0.02%	0.03%	-0.06%	0.07%
EPS (Basic)	-1.19	-0.53	1.45	1.59	2.46
EPS (Diluted)	-1.19	-0.53	1.45	1.59	2.46
EPS Growth	-	-	-8.80%	-35.37%	208.16%
Free Cash Flow	275.8	290.7	234.2	225	286.7
Free Cash Flow Per Share	2.32	2.45	1.97	1.90	2.42
Dividend Per Share	0.880	1.500	1.470	1.450	1.400
Dividend Growth	-41.33%	2.04%	1.38%	3.57%	6.06%
Gross Margin	20.50%	19.63%	25.19%	26.00%	27.76%
Operating Margin	8.51%	7.14%	8.57%	9.16%	9.70%
Profit Margin	-7.58%	-3.34%	6.04%	6.44%	10.32%
Free Cash Flow Margin	14.89%	15.47%	8.21%	7.68%	10.15%
EBITDA	213.4	193.5	326.1	354.8	362
EBITDA Margin	11.52%	10.29%	11.43%	12.11%	12.81%
D&A For EBITDA	55.7	59.2	81.6	86.6	87.9
EBIT	157.7	134.3	244.5	268.2	274.1
EBIT Margin	8.51%	7.14%	8.57%	9.16%	9.70%
Effective Tax Rate	37.41%	27.78%	22.01%	22.32%	17.58%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.