Tomra Systems ASA (OSL:TOM)
Norway flag Norway · Delayed Price · Currency is NOK
149.40
+0.30 (0.20%)
Apr 1, 2025, 4:25 PM CET

Tomra Systems ASA Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,3481,28812,18810,9099,941
Upgrade
Revenue Growth (YoY)
4.63%-89.43%11.73%9.73%6.37%
Upgrade
Cost of Revenue
543.4522.55,0564,3443,830
Upgrade
Gross Profit
804.2765.47,1326,5656,112
Upgrade
Selling, General & Admin
382.93943,4713,0432,950
Upgrade
Other Operating Expenses
165.2173.51,3001,115995
Upgrade
Operating Expenses
647.1657.55,6825,0094,806
Upgrade
Operating Income
157.1107.91,4501,5561,306
Upgrade
Interest Expense
-22.2-15.6-73.3-53.3-54.5
Upgrade
Interest & Investment Income
2.3114.811.613.7
Upgrade
Earnings From Equity Investments
1.71.946.765.3-12.2
Upgrade
Currency Exchange Gain (Loss)
-3.8-0.9-14.7-35.2-163.4
Upgrade
Other Non Operating Income (Expenses)
-3.4-2.6-22.1-17.4-13.4
Upgrade
EBT Excluding Unusual Items
131.791.71,4021,5271,076
Upgrade
Asset Writedown
-0.6-7-0.3-3.3-5.8
Upgrade
Pretax Income
131.184.71,4011,5241,070
Upgrade
Income Tax Expense
31.720.6333.7391272.2
Upgrade
Earnings From Continuing Operations
99.464.11,0681,133798.2
Upgrade
Net Income to Company
99.464.11,0681,133798.2
Upgrade
Minority Interest in Earnings
-5.6-4.6-38.8-41-23.1
Upgrade
Net Income
93.859.51,0291,092775.1
Upgrade
Net Income to Common
93.859.51,0291,092775.1
Upgrade
Net Income Growth
57.65%-94.22%-5.74%40.82%-5.75%
Upgrade
Shares Outstanding (Basic)
296295295295295
Upgrade
Shares Outstanding (Diluted)
296295295295295
Upgrade
Shares Change (YoY)
0.08%0.06%-0.04%0.07%-0.13%
Upgrade
EPS (Basic)
0.320.203.483.702.63
Upgrade
EPS (Diluted)
0.320.203.483.702.63
Upgrade
EPS Growth
58.62%-94.25%-5.83%40.77%-5.67%
Upgrade
Free Cash Flow
117.243.9318.61,1871,101
Upgrade
Free Cash Flow Per Share
0.400.151.084.023.73
Upgrade
Dividend Per Share
0.1830.1741.8001.6501.500
Upgrade
Dividend Growth
5.07%-90.33%9.09%10.00%9.09%
Upgrade
Gross Margin
59.68%59.43%58.51%60.18%61.48%
Upgrade
Operating Margin
11.66%8.38%11.90%14.26%13.14%
Upgrade
Profit Margin
6.96%4.62%8.44%10.01%7.80%
Upgrade
Free Cash Flow Margin
8.70%3.41%2.61%10.88%11.07%
Upgrade
EBITDA
203.1151.51,9131,9851,754
Upgrade
EBITDA Margin
15.07%11.76%15.69%18.20%17.64%
Upgrade
D&A For EBITDA
4643.6462.4429.5447.8
Upgrade
EBIT
157.1107.91,4501,5561,306
Upgrade
EBIT Margin
11.66%8.38%11.90%14.26%13.14%
Upgrade
Effective Tax Rate
24.18%24.32%23.81%25.66%25.43%
Upgrade
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.