Tomra Systems ASA (OSL: TOM)
Norway
· Delayed Price · Currency is NOK 150.80
+8.80 (6.20%)
Dec 20, 2024, 4:25 PM CET
Tomra Systems ASA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,272 | 14,756 | 12,188 | 10,909 | 9,941 | 9,346 | Upgrade
|
| Revenue Growth (YoY) | 2.45% | 21.07% | 11.73% | 9.73% | 6.37% | 8.73% | Upgrade
|
| Cost of Revenue | 516.09 | 5,991 | 5,056 | 4,344 | 3,830 | 3,626 | Upgrade
|
| Gross Profit | 756.33 | 8,765 | 7,132 | 6,565 | 6,112 | 5,721 | Upgrade
|
| Selling, General & Admin | 399.76 | 4,519 | 3,471 | 3,043 | 2,950 | 2,662 | Upgrade
|
| Other Operating Expenses | 167.26 | 1,964 | 1,300 | 1,115 | 995 | 1,109 | Upgrade
|
| Operating Expenses | 655.8 | 7,514 | 5,682 | 5,009 | 4,806 | 4,532 | Upgrade
|
| Operating Income | 100.53 | 1,251 | 1,450 | 1,556 | 1,306 | 1,189 | Upgrade
|
| Interest Expense | -26.21 | -178.6 | -73.3 | -53.3 | -54.5 | -60.9 | Upgrade
|
| Interest & Investment Income | 0.97 | 11.4 | 14.8 | 11.6 | 13.7 | 11.8 | Upgrade
|
| Earnings From Equity Investments | 1.87 | 22 | 46.7 | 65.3 | -12.2 | 2.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.77 | -9 | -14.7 | -35.2 | -163.4 | 13.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.65 | -31.1 | -22.1 | -17.4 | -13.4 | -13.8 | Upgrade
|
| EBT Excluding Unusual Items | 73.75 | 1,066 | 1,402 | 1,527 | 1,076 | 1,142 | Upgrade
|
| Merger & Restructuring Charges | -3 | - | - | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -5.6 | Upgrade
|
| Asset Writedown | -6.71 | -78.8 | -0.3 | -3.3 | -5.8 | -6.2 | Upgrade
|
| Other Unusual Items | 11 | - | - | - | - | - | Upgrade
|
| Pretax Income | 75.04 | 987 | 1,401 | 1,524 | 1,070 | 1,130 | Upgrade
|
| Income Tax Expense | 17.21 | 237.4 | 333.7 | 391 | 272.2 | 272.1 | Upgrade
|
| Earnings From Continuing Operations | 57.83 | 749.6 | 1,068 | 1,133 | 798.2 | 858.3 | Upgrade
|
| Net Income to Company | 57.83 | 749.6 | 1,068 | 1,133 | 798.2 | 858.3 | Upgrade
|
| Minority Interest in Earnings | -6.47 | -52.5 | -38.8 | -41 | -23.1 | -35.9 | Upgrade
|
| Net Income | 51.36 | 697.1 | 1,029 | 1,092 | 775.1 | 822.4 | Upgrade
|
| Net Income to Common | 51.36 | 697.1 | 1,029 | 1,092 | 775.1 | 822.4 | Upgrade
|
| Net Income Growth | -39.03% | -32.24% | -5.74% | 40.82% | -5.75% | 11.11% | Upgrade
|
| Shares Outstanding (Basic) | 299 | 295 | 295 | 295 | 295 | 296 | Upgrade
|
| Shares Outstanding (Diluted) | 299 | 295 | 295 | 295 | 295 | 296 | Upgrade
|
| Shares Change (YoY) | 2.93% | 0.06% | -0.04% | 0.07% | -0.12% | 0.07% | Upgrade
|
| EPS (Basic) | 0.17 | 2.36 | 3.48 | 3.70 | 2.63 | 2.78 | Upgrade
|
| EPS (Diluted) | 0.17 | 2.36 | 3.48 | 3.70 | 2.63 | 2.78 | Upgrade
|
| EPS Growth | -40.68% | -32.19% | -5.83% | 40.78% | -5.67% | 11.09% | Upgrade
|
| Free Cash Flow | 172.82 | 514.6 | 318.6 | 1,187 | 1,101 | 676.3 | Upgrade
|
| Free Cash Flow Per Share | 0.58 | 1.74 | 1.08 | 4.02 | 3.73 | 2.29 | Upgrade
|
| Dividend Per Share | 0.166 | 1.950 | 1.800 | 1.650 | 1.500 | 1.375 | Upgrade
|
| Dividend Growth | 4.12% | 8.33% | 9.09% | 10.00% | 9.09% | 10.00% | Upgrade
|
| Gross Margin | 59.44% | 59.40% | 58.51% | 60.18% | 61.48% | 61.21% | Upgrade
|
| Operating Margin | 7.90% | 8.48% | 11.90% | 14.26% | 13.14% | 12.72% | Upgrade
|
| Profit Margin | 4.04% | 4.72% | 8.44% | 10.01% | 7.80% | 8.80% | Upgrade
|
| Free Cash Flow Margin | 13.58% | 3.49% | 2.61% | 10.88% | 11.07% | 7.24% | Upgrade
|
| EBITDA | 146.03 | 1,750 | 1,913 | 1,985 | 1,754 | 1,584 | Upgrade
|
| EBITDA Margin | 11.48% | 11.86% | 15.69% | 18.20% | 17.64% | 16.94% | Upgrade
|
| D&A For EBITDA | 45.5 | 499.2 | 462.4 | 429.5 | 447.8 | 394.4 | Upgrade
|
| EBIT | 100.53 | 1,251 | 1,450 | 1,556 | 1,306 | 1,189 | Upgrade
|
| EBIT Margin | 7.90% | 8.48% | 11.90% | 14.26% | 13.14% | 12.72% | Upgrade
|
| Effective Tax Rate | 22.94% | 24.05% | 23.81% | 25.66% | 25.43% | 24.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.