Tomra Systems ASA (OSL:TOM)
Norway
· Delayed Price · Currency is NOK 175.00
-2.80 (-1.57%)
Feb 21, 2025, 4:25 PM CET
Tomra Systems ASA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,348 | 14,756 | 12,188 | 10,909 | 9,941 | Upgrade
|
| Revenue Growth (YoY) | -90.86% | 21.07% | 11.73% | 9.73% | 6.37% | Upgrade
|
| Cost of Revenue | 764 | 5,991 | 5,056 | 4,344 | 3,830 | Upgrade
|
| Gross Profit | 584 | 8,765 | 7,132 | 6,565 | 6,112 | Upgrade
|
| Selling, General & Admin | 408 | 4,519 | 3,471 | 3,043 | 2,950 | Upgrade
|
| Other Operating Expenses | - | 1,964 | 1,300 | 1,115 | 995 | Upgrade
|
| Operating Expenses | 427 | 7,514 | 5,682 | 5,009 | 4,806 | Upgrade
|
| Operating Income | 157 | 1,251 | 1,450 | 1,556 | 1,306 | Upgrade
|
| Interest Expense | -25 | -178.6 | -73.3 | -53.3 | -54.5 | Upgrade
|
| Interest & Investment Income | - | 11.4 | 14.8 | 11.6 | 13.7 | Upgrade
|
| Earnings From Equity Investments | - | 22 | 46.7 | 65.3 | -12.2 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -9 | -14.7 | -35.2 | -163.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -31.1 | -22.1 | -17.4 | -13.4 | Upgrade
|
| EBT Excluding Unusual Items | 131 | 1,066 | 1,402 | 1,527 | 1,076 | Upgrade
|
| Asset Writedown | - | -78.8 | -0.3 | -3.3 | -5.8 | Upgrade
|
| Pretax Income | 131 | 987 | 1,401 | 1,524 | 1,070 | Upgrade
|
| Income Tax Expense | 32 | 237.4 | 333.7 | 391 | 272.2 | Upgrade
|
| Earnings From Continuing Operations | 99 | 749.6 | 1,068 | 1,133 | 798.2 | Upgrade
|
| Net Income to Company | 99 | 749.6 | 1,068 | 1,133 | 798.2 | Upgrade
|
| Minority Interest in Earnings | -6 | -52.5 | -38.8 | -41 | -23.1 | Upgrade
|
| Net Income | 93 | 697.1 | 1,029 | 1,092 | 775.1 | Upgrade
|
| Net Income to Common | 93 | 697.1 | 1,029 | 1,092 | 775.1 | Upgrade
|
| Net Income Growth | -86.66% | -32.24% | -5.74% | 40.82% | -5.75% | Upgrade
|
| Shares Outstanding (Basic) | 291 | 295 | 295 | 295 | 295 | Upgrade
|
| Shares Outstanding (Diluted) | 291 | 295 | 295 | 295 | 295 | Upgrade
|
| Shares Change (YoY) | -1.62% | 0.06% | -0.04% | 0.07% | -0.12% | Upgrade
|
| EPS (Basic) | 0.32 | 2.36 | 3.48 | 3.70 | 2.63 | Upgrade
|
| EPS (Diluted) | 0.32 | 2.36 | 3.48 | 3.70 | 2.63 | Upgrade
|
| EPS Growth | -86.44% | -32.19% | -5.83% | 40.78% | -5.67% | Upgrade
|
| Free Cash Flow | 235 | 514.6 | 318.6 | 1,187 | 1,101 | Upgrade
|
| Free Cash Flow Per Share | 0.81 | 1.74 | 1.08 | 4.02 | 3.73 | Upgrade
|
| Dividend Per Share | 0.183 | 1.950 | 1.800 | 1.650 | 1.500 | Upgrade
|
| Dividend Growth | -90.63% | 8.33% | 9.09% | 10.00% | 9.09% | Upgrade
|
| Gross Margin | 43.32% | 59.40% | 58.51% | 60.18% | 61.48% | Upgrade
|
| Operating Margin | 11.65% | 8.48% | 11.90% | 14.26% | 13.14% | Upgrade
|
| Profit Margin | 6.90% | 4.72% | 8.44% | 10.01% | 7.80% | Upgrade
|
| Free Cash Flow Margin | 17.43% | 3.49% | 2.61% | 10.88% | 11.07% | Upgrade
|
| EBITDA | 257 | 1,750 | 1,913 | 1,985 | 1,754 | Upgrade
|
| EBITDA Margin | 19.07% | 11.86% | 15.69% | 18.20% | 17.64% | Upgrade
|
| D&A For EBITDA | 100 | 499.2 | 462.4 | 429.5 | 447.8 | Upgrade
|
| EBIT | 157 | 1,251 | 1,450 | 1,556 | 1,306 | Upgrade
|
| EBIT Margin | 11.65% | 8.48% | 11.90% | 14.26% | 13.14% | Upgrade
|
| Effective Tax Rate | 24.43% | 24.05% | 23.81% | 25.66% | 25.43% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.