Tomra Systems ASA (OSL:TOM)
108.30
+1.40 (1.31%)
Aug 21, 2026, 4:25 PM CET
Tomra Systems ASA Financials Overview
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,426 | 1,318 | 1,348 | 1,288 | 1,158 | 1,089 |
Revenue Growth | 5.21% | -2.17% | 4.63% | 11.26% | 6.32% | 14.83% |
Gross Profit Gross Profit Growth | 842.4 | 833.4 | 804.2 | 765.4 | 677.35 | 655.22 |
Operating Income Operating Income Growth | 157 | 148 | 157.1 | 107.9 | 137.73 | 155.28 |
Net Income Net Income Growth | 83 | 93 | 93.8 | 59.5 | 97.71 | 108.94 |
Earnings Per Share EPS Growth | 0.27 | 0.31 | 0.32 | 0.20 | 0.33 | 0.37 |
EPS Growth | -21.55% | -2.28% | 58.62% | -39.49% | -10.39% | 47.31% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Horizon Horizon Growth | 42.2 | 32.2 | 7.4 | 0.8 | - | - |
Food Food Growth | 342 | 328 | 310.9 | 319.6 | 343.83 | 328.36 |
Collection Collection Growth | 840.5 | 740.5 | 773.1 | 697.4 | 588.07 | 572.68 |
Recycling Recycling Growth | 203.2 | 218.2 | 265.8 | 270.1 | 225.66 | 187.73 |
Group Functions Group Functions Growth | - | -0.6 | -9.6 | - | - | - |
Total Total Growth | 1,427 | 1,318 | 1,348 | 1,288 | 1,158 | 1,089 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 69 | 87.4 | 123 | 103.9 | 71.19 | 63.04 |
Total Debt Total Debt Growth | 709 | 694.2 | 543.6 | 437 | 337.68 | 201.5 |
Net Cash (Debt) Net Cash Growth | -640 | -606.8 | -420.6 | -333.1 | -266.48 | -138.46 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -2.09 | -2.05 | -1.42 | -1.13 | -0.90 | -0.47 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 185.9 | 170.9 | 235.5 | 136.8 | 109.22 | 177.54 |
Capital Expenditures CapEx Growth | -131.5 | -131.5 | -118.3 | -92.9 | -78.96 | -59.11 |
Free Cash Flow Free Cash Flow Growth | 54.4 | 39.4 | 117.2 | 43.9 | 30.26 | 118.43 |
Free Cash Flow Growth | -62.79% | -66.38% | 166.97% | 45.08% | -74.45% | 12.83% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 59.06% | 63.22% | 59.68% | 59.43% | 58.51% | 60.18% |
Operating Margin | 11.01% | 11.23% | 11.66% | 8.38% | 11.90% | 14.26% |
Pretax Margin | 8.20% | 9.85% | 9.73% | 6.58% | 11.50% | 13.97% |
Profit Margin | 5.82% | 7.05% | 6.96% | 4.62% | 8.44% | 10.01% |
FCF Margin | 3.81% | 2.99% | 8.70% | 3.41% | 2.61% | 10.88% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 2.150 | 0.182 | 0.183 | 0.174 | 0.171 | 0.165 |
Dividend Per Share Growth | 0% | -0.63% | 5.07% | 1.77% | 3.81% | 15.11% |
Dividend Yield | 2.01% | 1.61% | 1.51% | 1.65% | 1.15% | 0.56% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 35.87 | 36.50 | 39.30 | 54.71 | 47.52 | 85.40 |
Forward PE | 21.48 | 27.87 | 26.33 | 29.69 | 37.74 | 84.26 |
P/FCF Ratio | 52.02 | 86.15 | 31.46 | 74.14 | 153.46 | 78.56 |
PS Ratio | 1.98 | 2.58 | 2.74 | 2.53 | 4.01 | 8.55 |