Tomra Systems ASA (OSL:TOM)
Norway flag Norway · Delayed Price · Currency is NOK
108.30
+1.40 (1.31%)
Aug 21, 2026, 4:25 PM CET

Tomra Systems ASA Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,4261,3181,3481,2881,1581,089
Revenue Growth
5.21%-2.17%4.63%11.26%6.32%14.83%
Gross Profit
842.4833.4804.2765.4677.35655.22
Operating Income
157148157.1107.9137.73155.28
Net Income
839393.859.597.71108.94
Earnings Per Share
0.270.310.320.200.330.37
EPS Growth
-21.55%-2.28%58.62%-39.49%-10.39%47.31%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Horizon
42.232.27.40.8--
Food
342328310.9319.6343.83328.36
Collection
840.5740.5773.1697.4588.07572.68
Recycling
203.2218.2265.8270.1225.66187.73
Group Functions
--0.6-9.6---
Total
1,4271,3181,3481,2881,1581,089

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6987.4123103.971.1963.04
Total Debt
709694.2543.6437337.68201.5
Net Cash (Debt)
-640-606.8-420.6-333.1-266.48-138.46
Net Cash Growth
------
Net Cash Per Share
-2.09-2.05-1.42-1.13-0.90-0.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
185.9170.9235.5136.8109.22177.54
Capital Expenditures
-131.5-131.5-118.3-92.9-78.96-59.11
Free Cash Flow
54.439.4117.243.930.26118.43
Free Cash Flow Growth
-62.79%-66.38%166.97%45.08%-74.45%12.83%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
59.06%63.22%59.68%59.43%58.51%60.18%
Operating Margin
11.01%11.23%11.66%8.38%11.90%14.26%
Pretax Margin
8.20%9.85%9.73%6.58%11.50%13.97%
Profit Margin
5.82%7.05%6.96%4.62%8.44%10.01%
FCF Margin
3.81%2.99%8.70%3.41%2.61%10.88%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.1500.1820.1830.1740.1710.165
Dividend Per Share Growth
0%-0.63%5.07%1.77%3.81%15.11%
Dividend Yield
2.01%1.61%1.51%1.65%1.15%0.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
35.8736.5039.3054.7147.5285.40
Forward PE
21.4827.8726.3329.6937.7484.26
P/FCF Ratio
52.0286.1531.4674.14153.4678.56
PS Ratio
1.982.582.742.534.018.55