Tomra Systems ASA (OSL:TOM)
104.80
-0.30 (-0.29%)
Jul 31, 2026, 4:25 PM CET
Tomra Systems ASA Financials Overview
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,427 | 1,318 | 1,348 | 1,288 | 1,163 | 1,088 |
Revenue Growth | 5.31% | -2.17% | 4.63% | 10.76% | 6.88% | 15.11% |
Gross Profit Gross Profit Growth | 311 | 833.4 | 804.2 | 765.4 | 680.4 | 654.7 |
Operating Income Operating Income Growth | 140 | 148 | 156.5 | 100.9 | 138.33 | 154.83 |
Net Income Net Income Growth | 88 | 98.4 | 99.4 | 64.1 | 101.85 | 112.94 |
Earnings Per Share EPS Growth | 0.29 | 0.31 | 0.32 | 0.20 | 0.33 | 0.37 |
EPS Growth | -19.44% | -3.13% | 60.00% | -39.39% | -10.81% | -26.00% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Horizon Horizon Growth | 42.2 | 32.2 | 7.4 | 0.8 | - | - |
Food Food Growth | 342 | 328 | 310.9 | 319.6 | 343.83 | 328.36 |
Collection Collection Growth | 840.5 | 740.5 | 773.1 | 697.4 | 588.07 | 572.68 |
Recycling Recycling Growth | 203.2 | 218.2 | 265.8 | 270.1 | 225.66 | 187.73 |
Group Functions Group Functions Growth | - | -0.6 | -9.6 | - | - | - |
Total Total Growth | 1,427 | 1,318 | 1,348 | 1,288 | 1,158 | 1,089 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 69 | 87.4 | 123 | 103.9 | 71.51 | 62.99 |
Total Debt Total Debt Growth | 709 | 673.6 | 521.6 | 423 | 332.81 | 201.34 |
Net Cash (Debt) Net Cash Growth | -640 | -586.2 | -398.6 | -319.1 | -261.3 | -138.35 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -2.11 | -1.98 | -1.35 | -1.08 | -0.89 | -0.47 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 186 | 170.9 | 235.5 | 136.8 | 109.71 | 177.4 |
Capital Expenditures CapEx Growth | - | -131.5 | -118.3 | -92.9 | -79.32 | -59.06 |
Free Cash Flow Free Cash Flow Growth | 186 | 39.4 | 117.2 | 43.9 | 30.4 | 118.34 |
Free Cash Flow Growth | -29.54% | -66.38% | 166.97% | 44.43% | -74.31% | 13.11% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 21.79% | 63.22% | 59.68% | 59.43% | 58.51% | 60.18% |
Operating Margin | 9.81% | 11.23% | 11.61% | 7.83% | 11.90% | 14.23% |
Pretax Margin | 8.13% | 9.85% | 9.73% | 6.58% | 11.50% | 13.97% |
Profit Margin | 6.17% | 7.46% | 7.38% | 4.98% | 8.76% | 10.38% |
FCF Margin | 13.03% | 2.99% | 8.70% | 3.41% | 2.61% | 10.88% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 2.150 | 0.182 | 0.183 | 0.174 | 0.171 | 0.165 |
Dividend Per Share Growth | 0% | -0.63% | 5.07% | 1.77% | 3.81% | 15.11% |
Dividend Yield | 2.05% | 1.61% | 1.35% | 1.41% | 1.81% | 0.95% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 34.71 | 37.15 | 38.85 | 54.39 | 47.97 | 42.71 |
Forward PE | 19.67 | 27.87 | 26.33 | 29.69 | 37.74 | 84.26 |
P/FCF Ratio | 50.34 | 86.34 | 31.38 | 73.23 | 153.76 | 39.44 |
PS Ratio | 1.92 | 2.58 | 2.73 | 2.50 | 4.02 | 4.29 |