Tomra Systems ASA (OSL:TOM)
Norway
· Delayed Price · Currency is NOK 149.00
-0.40 (-0.27%)
Apr 2, 2025, 4:25 PM CET
Tomra Systems ASA Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 93.8 | 59.5 | 1,029 | 1,092 | 775.1 | Upgrade
|
| Depreciation & Amortization | 82.5 | 75.6 | 774.4 | 697.8 | 722.7 | Upgrade
|
| Other Amortization | 16.5 | 14.4 | 136.3 | 153.7 | 138.3 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.1 | - | -1.2 | -13.5 | -3.8 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.6 | 7 | 0.3 | 3.3 | 5.8 | Upgrade
|
| Loss (Gain) on Equity Investments | -1.7 | -1.9 | -46.7 | -65.3 | 12.2 | Upgrade
|
| Other Operating Activities | 35.8 | 39.9 | 183 | 569 | -86.6 | Upgrade
|
| Change in Accounts Receivable | -17.6 | -42.8 | -733.2 | -402.7 | -52.6 | Upgrade
|
| Change in Inventory | 13.7 | -16.5 | -377.3 | -435.5 | 163.7 | Upgrade
|
| Change in Accounts Payable | 10.8 | 1.6 | 185.6 | 180.5 | 35.4 | Upgrade
|
| Operating Cash Flow | 235.5 | 136.8 | 1,150 | 1,779 | 1,710 | Upgrade
|
| Operating Cash Flow Growth | 72.15% | -88.10% | -35.35% | 4.01% | 30.29% | Upgrade
|
| Capital Expenditures | -118.3 | -92.9 | -831.4 | -592.2 | -609.7 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.9 | 4.5 | 70.6 | 67.7 | 78.3 | Upgrade
|
| Cash Acquisitions | -80.6 | -10 | - | -8.8 | - | Upgrade
|
| Investment in Securities | -1 | -2.4 | -3 | 84.6 | -2.2 | Upgrade
|
| Other Investing Activities | 1.3 | 1 | 4.7 | 15.3 | - | Upgrade
|
| Investing Cash Flow | -197.7 | -99.8 | -759.1 | -433.4 | -533.6 | Upgrade
|
| Short-Term Debt Issued | - | 0.8 | - | - | 37.5 | Upgrade
|
| Long-Term Debt Issued | 171.3 | 86.3 | 1,598 | 1,485 | 3,698 | Upgrade
|
| Total Debt Issued | 171.3 | 87.1 | 1,598 | 1,485 | 3,736 | Upgrade
|
| Short-Term Debt Repaid | -60.2 | - | -403 | -79.7 | - | Upgrade
|
| Long-Term Debt Repaid | -67.1 | -30.2 | -293.1 | -2,161 | -4,347 | Upgrade
|
| Total Debt Repaid | -127.3 | -30.2 | -696.1 | -2,240 | -4,347 | Upgrade
|
| Net Debt Issued (Repaid) | 44 | 56.9 | 901.6 | -755.1 | -611.4 | Upgrade
|
| Issuance of Common Stock | 3.1 | 4.2 | 53.3 | 45.2 | 36.8 | Upgrade
|
| Repurchase of Common Stock | - | - | -127.9 | - | - | Upgrade
|
| Common Dividends Paid | -49.8 | -45.4 | -886.4 | -442.9 | -406 | Upgrade
|
| Other Financing Activities | -19.8 | -18.4 | -138.9 | -108.3 | -123.6 | Upgrade
|
| Financing Cash Flow | -22.5 | -2.7 | -198.3 | -1,261 | -1,104 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3.8 | -1.7 | -74.6 | 15.2 | - | Upgrade
|
| Net Cash Flow | 19.1 | 32.6 | 118 | 99.5 | 72.4 | Upgrade
|
| Free Cash Flow | 117.2 | 43.9 | 318.6 | 1,187 | 1,101 | Upgrade
|
| Free Cash Flow Growth | 166.97% | -86.22% | -73.15% | 7.82% | 62.72% | Upgrade
|
| Free Cash Flow Margin | 8.70% | 3.41% | 2.61% | 10.88% | 11.07% | Upgrade
|
| Free Cash Flow Per Share | 0.40 | 0.15 | 1.08 | 4.02 | 3.73 | Upgrade
|
| Cash Interest Paid | 20.5 | 17 | 73.3 | 53.2 | 70.4 | Upgrade
|
| Cash Income Tax Paid | 34.7 | 36.8 | 438.5 | 311.6 | 273.8 | Upgrade
|
| Levered Free Cash Flow | 89.81 | 72.83 | -13.24 | 950.36 | 1,223 | Upgrade
|
| Unlevered Free Cash Flow | 103.69 | 82.58 | 32.58 | 983.68 | 1,257 | Upgrade
|
| Change in Net Working Capital | -24.3 | -17.64 | 957.4 | 257.2 | -184.2 | Upgrade
|
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.