Vend Marketplaces ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	54,705	60,562	78,777	63,889	42,370	73,981
Market Cap Growth	-22.52%	-23.12%	23.30%	50.79%	-42.73%	-7.11%
Enterprise Value	55,113	61,218	76,330	71,321	51,717	81,434
Last Close Price	257.80	280.00	329.82	206.75	132.32	216.82
PE Ratio	-	-	6.08	4.53	-	1.79
Forward PE	35.27	39.36	66.66	50.62	86.15	45.07
PS Ratio	8.66	9.59	9.46	8.39	2.77	5.06
PB Ratio	2.23	2.47	2.42	1.51	1.48	1.46
P/TBV Ratio	3.28	3.63	3.19	2.05	2.34	1.80
P/FCF Ratio	-	33.35	88.61	57.98	66.62	47.82
P/OCF Ratio	30.12	33.35	54.71	37.38	25.16	29.62
PEG Ratio	-	-	0.45	0.32	6.68	1.34
EV/Sales Ratio	8.72	9.69	9.17	9.36	3.39	5.57
EV/EBITDA Ratio	26.86	29.17	67.61	63.23	34.05	41.80
EV/EBIT Ratio	36.67	39.49	77.49	72.56	40.66	46.61
EV/FCF Ratio	-	33.71	85.86	64.72	81.32	52.64
Debt / Equity Ratio	0.12	0.12	0.12	0.19	0.29	0.17
Debt / EBITDA Ratio	1.36	1.36	3.03	6.15	4.33	3.66
Debt / FCF Ratio	1.57	1.57	4.36	7.16	13.26	5.44
Net Debt / Equity Ratio	0.02	0.02	-0.05	0.16	0.16	0.14
Net Debt / EBITDA Ratio	0.19	0.19	-1.47	5.86	3.09	3.75
Net Debt / FCF Ratio	0.22	0.22	-1.87	6.00	7.38	4.72
Asset Turnover	0.18	0.18	0.17	0.15	0.28	0.26
Inventory Turnover	-	-	314.36	121.62	216.53	287.29
Quick Ratio	1.14	1.14	2.53	0.64	0.89	0.43
Current Ratio	1.79	1.79	3.04	0.71	0.93	0.46
Return on Equity (ROE)	-2.38%	-2.38%	12.41%	4.59%	-56.81%	-56.93%
Return on Assets (ROA)	2.73%	2.73%	1.28%	1.23%	1.47%	1.94%
Return on Invested Capital (ROIC)	5.85%	5.56%	2.39%	2.12%	2.79%	4.48%
Return on Capital Employed (ROCE)	5.50%	5.50%	2.60%	1.90%	3.40%	3.00%
Earnings Yield	-0.30%	-0.27%	16.45%	22.10%	-53.30%	55.88%
FCF Yield	-	3.00%	1.13%	1.73%	1.50%	2.09%
Dividend Yield	0.97%	0.89%	0.68%	0.97%	1.51%	0.92%
Payout Ratio	-	-	3.48%	3.25%	-	1.13%
Buyback Yield / Dilution	6.85%	6.85%	-1.25%	2.29%	0.01%	0.18%
Total Shareholder Return	7.82%	7.74%	-0.57%	3.26%	1.52%	1.10%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.