Vend Marketplaces ASA (OSL:VEND)
Norway · Delayed Price · Currency is NOK 251.20
+5.40 (2.20%)
Jul 15, 2026, 4:25 PM CET
Vend Marketplaces ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,342 | 6,317 | 6,385 | 7,617 | 15,272 | 14,623 | |
Revenue Growth (YoY) | -0.58% | -1.06% | -16.17% | -50.12% | 4.44% | 13.29% |
Cost of Revenue | 586 | 595 | 628 | 493 | 549 | 531 |
Gross Profit | 5,756 | 5,722 | 5,757 | 7,124 | 14,723 | 14,092 |
Selling, General & Admin | 3,479 | 3,595 | 4,125 | 5,535 | 12,316 | 11,351 |
Depreciation & Amortization Expenses | 571 | 549 | 623 | 607 | 1,117 | 984 |
Other Operating Expenses | 372 | 351 | 1,833 | 94 | 191 | 110 |
Total Operating Expenses | 4,422 | 4,495 | 6,581 | 6,236 | 13,624 | 12,445 |
Operating Income | 1,335 | 1,227 | -824 | 887 | 1,099 | 1,647 |
Interest Income | 4,851 | 291 | 6,457 | 1,729 | 117 | 28 |
Interest Expense | -9,971 | -2,036 | -556 | -622 | -830 | -248 |
Other Non-Operating Income (Expense) | 142 | 122 | -220 | -156 | -22,630 | -20,045 |
Total Non-Operating Income (Expense) | -4,978 | -1,623 | 5,681 | 951 | -23,343 | -20,265 |
Pretax Income | -3,643 | -396 | 4,857 | 1,837 | -22,244 | -18,618 |
Provision for Income Taxes | 295 | 283 | 163 | 205 | 254 | 280 |
Net Income | -3,936 | -678 | 4,693 | 1,632 | -22,497 | -18,898 |
Minority Interest in Earnings | -10 | -11 | 23 | 68 | 60 | -274 |
Earnings From Discontinued Operations | 1,247 | 484 | 8,286 | 12,556 | -24 | 59,965 |
Net Income to Common | -2,680 | -184 | 12,957 | 14,120 | -22,582 | 41,341 |
Net Income Growth | - | - | -8.24% | - | - | 4718.30% |
Shares Outstanding (Basic) | 215 | 216 | 231 | 228 | 234 | 234 |
Shares Outstanding (Diluted) | 215 | 216 | 231 | 229 | 234 | 234 |
Shares Change (YoY) | -6.89% | -6.53% | 1.25% | -2.40% | -0.07% | -0.01% |
EPS (Basic) | -13.93 | -0.85 | 56.15 | 61.92 | -96.53 | 176.70 |
EPS (Diluted) | -13.97 | -0.85 | 55.99 | 61.77 | -96.53 | 176.70 |
EPS Growth | - | - | -9.36% | - | - | 4727.87% |
Free Cash Flow | 1,567 | 1,245 | 668 | 662 | 636 | 1,547 |
Free Cash Flow Growth | 25.86% | 86.38% | 0.91% | 4.09% | -58.89% | 16.05% |
Free Cash Flow Per Share | 7.29 | 5.76 | 2.89 | 2.90 | 2.72 | 6.60 |
Dividends Per Share | 2.500 | 2.500 | 2.250 | 2.000 | 2.000 | 2.000 |
Dividend Growth | - | 11.11% | 12.50% | - | - | - |
Gross Margin | 90.76% | 90.58% | 90.16% | 93.53% | 96.41% | 96.37% |
Operating Margin | 21.05% | 19.42% | -12.91% | 11.64% | 7.20% | 11.26% |
Profit Margin | -62.06% | -10.73% | 73.50% | 21.43% | -147.31% | -129.24% |
FCF Margin | 24.71% | 19.71% | 10.46% | 8.69% | 4.16% | 10.58% |
EBITDA | 1,987 | 1,927 | 1,665 | -12,288 | 25,070 | 22,750 |
EBITDA Margin | 31.33% | 30.50% | 26.08% | -161.32% | 164.16% | 155.58% |
EBIT | 1,335 | 1,227 | -824 | 887 | 1,099 | 1,647 |
EBIT Margin | 21.05% | 19.42% | -12.91% | 11.64% | 7.20% | 11.26% |
Effective Tax Rate | -8.10% | -71.46% | 3.36% | 11.16% | -1.14% | -1.50% |