Vistin Pharma ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	945	922	1,051	1,033	701	859
Market Cap Growth	-9.36%	-12.24%	1.72%	47.47%	-18.47%	11.06%
Enterprise Value	929	942	1,053	1,034	739	809
Last Close Price	21.30	20.80	22.55	20.61	13.97	17.14
PE Ratio	12.64	12.34	16.75	22.66	-	34.56
Forward PE	-	9.45	9.45	9.45	9.45	9.45
PS Ratio	2.09	2.04	2.45	2.36	2.30	3.08
PB Ratio	2.87	2.81	3.40	3.20	2.56	3.12
P/TBV Ratio	2.87	2.81	3.40	3.20	2.56	3.12
P/FCF Ratio	15.23	14.87	15.67	14.21	-	-
P/OCF Ratio	12.00	11.72	9.74	11.41	-	62.82
PEG Ratio	-	1.72	1.72	1.72	1.72	1.72
EV/Sales Ratio	2.05	2.08	2.45	2.36	2.43	2.90
EV/EBITDA Ratio	8.08	8.20	10.20	12.19	138.71	18.91
EV/EBIT Ratio	10.06	10.20	12.35	15.08	-	24.34
EV/FCF Ratio	14.97	15.18	15.71	14.23	-	-
Debt / Equity Ratio	0.01	0.01	0.00	-	0.18	0.01
Debt / EBITDA Ratio	0.01	0.01	0.01	-	7.95	0.03
Debt / FCF Ratio	0.02	0.02	0.02	-	-	-
Net Debt / Equity Ratio	-0.04	-0.04	-0.04	-0.08	0.18	-0.12
Net Debt / EBITDA Ratio	-0.13	-0.13	-0.11	-0.31	8.95	-0.80
Net Debt / FCF Ratio	-0.24	-0.24	-0.17	-0.36	-0.64	1.88
Asset Turnover	1.10	1.10	1.09	1.08	0.82	0.85
Inventory Turnover	1.91	1.91	1.91	2.16	2.19	2.57
Quick Ratio	1.54	1.54	1.01	1.24	0.62	1.92
Current Ratio	2.58	2.58	2.24	2.43	1.35	3.36
Return on Equity (ROE)	23.42%	23.42%	19.85%	15.29%	-1.72%	9.07%
Return on Assets (ROA)	14.00%	14.00%	13.53%	10.58%	-1.03%	6.35%
Return on Invested Capital (ROIC)	22.30%	23.54%	22.33%	17.30%	-2.17%	11.79%
Return on Capital Employed (ROCE)	25.60%	25.60%	26.60%	20.50%	-2.10%	11.40%
Earnings Yield	7.91%	8.11%	5.97%	4.41%	-0.67%	2.89%
FCF Yield	6.57%	6.73%	6.38%	7.03%	-10.68%	-2.13%
Dividend Yield	7.04%	7.21%	5.54%	4.85%	5.37%	4.38%
Payout Ratio	74.15%	74.15%	123.65%	-	-	89.17%
Total Shareholder Return	7.04%	7.21%	5.54%	4.85%	5.37%	4.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.