Voim ASA (OSL:VOIM)
Norway · Delayed Price · Currency is NOK 0.3420
-0.0200 (-5.52%)
At close: Sep 14, 2026
Voim ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4.01 | 23.53 | 24.61 | 7.99 | 30.23 | 23.57 |
Other Revenue | 0.14 | 0.06 | 0.11 | - | 4.75 | 5.3 |
| 4.16 | 23.59 | 24.73 | 7.99 | 34.98 | 28.87 | |
Revenue Growth | -86.32% | -4.62% | 209.55% | -77.16% | 21.14% | 15.88% |
Cost of Revenue | 6.1 | 16.11 | 8.87 | 1.23 | 4.24 | 3.5 |
Gross Profit | -1.94 | 7.48 | 15.86 | 6.76 | 30.74 | 25.37 |
Selling, General & Admin | 2.78 | 3.22 | 3.13 | 2.46 | 3.55 | 2.8 |
Amortization of Goodwill & Intangibles | 1.92 | 2.39 | 1.88 | 0.55 | 2.51 | 2.46 |
Other Operating Expenses | 3.4 | 4.25 | 0.57 | 3.34 | 3.35 | 3.18 |
Operating Expenses | 9.91 | 13.99 | 10.24 | 12.86 | 17.62 | 16.16 |
Operating Income | -11.85 | -6.52 | 5.62 | -6.1 | 13.12 | 9.21 |
Interest Expense | -2.26 | -2.67 | -3.21 | -3.4 | -3.02 | -3.69 |
Interest & Investment Income | 0.17 | 0.32 | 0.93 | 1.25 | 0.39 | 0.03 |
Currency Exchange Gain (Loss) | -0.45 | -0.02 | -0.75 | 0.06 | -0.01 | -0.29 |
Other Non Operating Income (Expenses) | - | - | 0 | -0 | -0 | -1.92 |
EBT Excluding Unusual Items | -14.39 | -8.89 | 2.59 | -8.2 | 10.48 | 3.34 |
Gain (Loss) on Sale of Investments | - | - | 0.73 | -0 | 0.67 | 2 |
Asset Writedown | -3.87 | -4.09 | - | - | - | - |
Pretax Income | -18.74 | -12.98 | 3.32 | -8.2 | 11.15 | 5.34 |
Income Tax Expense | 1.12 | 1.27 | 0.5 | -0.02 | -0.05 | 0.42 |
Net Income | -19.86 | -14.26 | 2.82 | -8.18 | 11.19 | 4.92 |
Net Income to Common | -19.86 | -14.26 | 2.82 | -8.18 | 11.19 | 4.92 |
Net Income Growth | - | - | - | - | 127.39% | - |
Shares Outstanding (Basic) | 131 | 131 | 131 | 131 | 131 | 131 |
Shares Outstanding (Diluted) | 131 | 131 | 131 | 131 | 131 | 131 |
Shares Change | -0.06% | -0.03% | 0.06% | -0.13% | -0.00% | 0.13% |
EPS (Basic) | -0.15 | -0.11 | 0.02 | -0.06 | 0.09 | 0.04 |
EPS (Diluted) | -0.15 | -0.11 | 0.02 | -0.06 | 0.09 | 0.04 |
EPS Growth | - | - | - | - | 127.39% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1.35 | 0.04 | 8.98 | 4.01 | 16.24 | 23.56 |
Free Cash Flow Per Share | 0.01 | - | 0.07 | 0.03 | 0.12 | 0.18 |
Gross Margin | -46.73% | 31.69% | 64.14% | 84.63% | 87.88% | 87.87% |
Operating Margin | -285.13% | -27.63% | 22.74% | -76.39% | 37.49% | 31.89% |
Profit Margin | -477.89% | -60.44% | 11.40% | -102.38% | 32.00% | 17.05% |
Free Cash Flow Margin | 32.58% | 0.17% | 36.30% | 50.15% | 46.44% | 81.59% |
EBITDA | -8.39 | -1.53 | 10.62 | -1.94 | 19.44 | 15.36 |
EBITDA Margin | -201.88% | -6.48% | 42.95% | -24.22% | 55.57% | 53.18% |
D&A For EBITDA | 3.46 | 4.99 | 5 | 4.17 | 6.32 | 6.15 |
EBIT | -11.85 | -6.52 | 5.62 | -6.1 | 13.12 | 9.21 |
EBIT Margin | -285.13% | -27.63% | 22.74% | -76.39% | 37.49% | 31.89% |
Effective Tax Rate | - | - | 15.14% | - | - | 7.81% |
Revenue as Reported | 4.16 | 23.59 | 24.73 | 7.99 | 34.98 | 28.87 |