Xplora Technologies AS (OSL:XPLRA)
Norway · Delayed Price · Currency is NOK 37.50
+1.40 (3.88%)
Aug 4, 2026, 4:25 PM CET
Xplora Technologies AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| - | 1,918 | 797.15 | 689.1 | 501.98 | 431.39 | |
Revenue Growth | - | 140.56% | 15.68% | 37.28% | 16.36% | 115.23% |
Cost of Revenue | 944.71 | 920.77 | 407.59 | 356.79 | 264.96 | -235.43 |
Gross Profit | 1,010 | 996.87 | 389.56 | 332.31 | 237.01 | 666.82 |
Selling, General & Admin | 467.71 | 462.01 | 193.6 | 185.46 | 169.35 | -72.44 |
Depreciation & Amortization Expenses | -17.73 | 76.8 | 44.26 | 56.52 | 49.36 | -33.42 |
Other Operating Expenses | 291.89 | 294.08 | 125 | 113.19 | 103.05 | -104.61 |
Total Operating Expenses | 741.87 | 832.89 | 362.86 | 355.16 | 321.75 | -210.46 |
Operating Income | 101.46 | 163.98 | 26.7 | -22.85 | -84.74 | -14.51 |
Interest Income | - | 97.31 | 33.28 | 51.62 | 34.43 | 14.97 |
Interest Expense | - | -256.97 | -47.34 | -58.39 | -34.68 | -16.98 |
Other Non-Operating Income (Expense) | 260.46 | - | - | - | - | - |
Total Non-Operating Income (Expense) | 260.46 | -159.66 | -14.06 | -6.77 | -0.25 | -2.01 |
Pretax Income | 45.66 | 4.32 | 12.64 | -29.62 | -84.98 | -16.52 |
Provision for Income Taxes | 35.07 | 30.83 | 4.24 | -8.26 | 10.59 | 3 |
Net Income | 51.59 | -26.52 | 8.4 | -21.36 | -74.39 | -13.52 |
Minority Interest in Earnings | 4.9 | 5.75 | 0 | - | - | - |
Net Income to Common | 96.06 | -32.27 | 8.4 | -21.36 | -74.39 | -13.52 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 47 | 45 | 44 | 42 | 41 | 36 |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 42 | 41 | 36 |
Shares Change | 4.45% | 0.57% | 12.30% | 2.30% | 13.59% | 12.34% |
EPS (Basic) | 2.06 | -0.72 | 0.19 | -0.51 | -1.83 | -0.38 |
EPS (Diluted) | 2.04 | -0.72 | 0.18 | -0.51 | -1.83 | -0.38 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 95.41 | 112.17 | 118.39 | 37.47 | -94.79 | -39.71 |
Free Cash Flow Growth | -23.05% | -5.25% | 215.97% | - | - | - |
Free Cash Flow Per Share | 2.03 | 2.38 | 2.53 | 0.90 | -2.33 | -1.11 |
Gross Margin | - | 51.98% | 48.87% | 48.22% | 47.22% | 154.58% |
Operating Margin | - | 8.55% | 3.35% | -3.32% | -16.88% | -3.36% |
Profit Margin | - | -1.38% | 1.05% | -3.10% | -14.82% | -3.13% |
FCF Margin | - | 5.85% | 14.85% | 5.44% | -18.88% | -9.21% |
EBITDA | 171.77 | 240.78 | 70.96 | 33.67 | -33.55 | 19.17 |
EBITDA Margin | - | 12.56% | 8.90% | 4.89% | -6.68% | 4.44% |
EBIT | 101.46 | 163.98 | 26.7 | -22.85 | -84.74 | -14.51 |
EBIT Margin | - | 8.55% | 3.35% | -3.32% | -16.88% | -3.36% |
Effective Tax Rate | 76.81% | 714.06% | 33.56% | 27.89% | -12.46% | -18.14% |