Zalaris ASA (OSL:ZAL)
100.50
+5.30 (5.57%)
Aug 4, 2026, 4:18 PM CET
Zalaris ASA Financials Overview
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,505 | 1,503 | 1,346 | 1,134 | 892.74 | 775.27 |
Revenue Growth | 7.66% | 11.66% | 18.72% | 27.02% | 15.15% | -2.15% |
Gross Profit Gross Profit Growth | 632.38 | 642.64 | 563.43 | 440.9 | 328.72 | 293.26 |
Operating Income Operating Income Growth | 146.46 | 158.9 | 103.15 | 60.12 | 23.69 | 22.59 |
Net Income Net Income Growth | 28.19 | 53.4 | 33.45 | -2.12 | -37.12 | 12.81 |
Earnings Per Share EPS Growth | 2.33 | 2.29 | 1.40 | -0.08 | -1.79 | 0.56 |
EPS Growth | 5.91% | 63.57% | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Vyble Vyble Growth | 2.91 | 3.05 | 4.59 | 2.76 | - | - |
Zalaris Consulting (Including APAC) Zalaris Consulting (Including APAC) Growth | 320.3 | 336.76 | 338.99 | 291.17 | 243.14 | 245.58 |
Managed Services Managed Services Growth | 1,182 | 1,163 | 1,003 | 819.58 | 644.8 | 529.69 |
Total Total Growth | 1,505 | 1,503 | 1,346 | 1,134 | 892.74 | 775.27 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 170.48 | 201.08 | 221.75 | 135.72 | 91.8 | 176.22 |
Total Debt Total Debt Growth | 427.64 | 477.78 | 539.2 | 497.78 | 430.7 | 390.11 |
Net Cash (Debt) Net Cash Growth | -257.17 | -276.7 | -317.45 | -362.05 | -338.9 | -213.89 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -11.84 | -11.76 | -13.20 | -14.77 | -15.69 | -9.41 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 152.35 | 153.43 | 131.47 | 58.55 | 0.42 | 33.04 |
Free Cash Flow Free Cash Flow Growth | 152.35 | 153.43 | 131.47 | 58.55 | 0.42 | 33.04 |
Free Cash Flow Growth | 11.34% | 16.71% | 124.55% | 13773.93% | -98.72% | -64.19% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 42.02% | 42.75% | 41.85% | 38.88% | 36.82% | 37.83% |
Operating Margin | 9.73% | 10.57% | 7.66% | 5.30% | 2.65% | 2.91% |
Pretax Margin | 5.47% | 5.57% | 3.67% | -1.28% | -1.84% | 1.94% |
Profit Margin | 3.57% | 3.55% | 2.48% | -0.26% | -4.34% | 1.65% |
FCF Margin | 10.12% | 10.21% | 9.77% | 5.16% | 0.05% | 4.26% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | - | 0.900 | - | - | 0.350 |
Dividend Per Share Growth | - | - | - | - | -65.00% |
Dividend Yield | 1.02% | 0.00% | 0.00% | 1.20% | 1.71% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 41.37 | 38.69 | 54.29 | - | - | 96.43 |
Forward PE | 16.03 | 14.04 | 14.68 | 22.35 | 22.35 | 22.35 |
P/FCF Ratio | 13.78 | 12.55 | 12.54 | 17.23 | 1494.22 | 34.80 |
PS Ratio | 1.38 | 1.28 | 1.22 | 0.89 | 0.71 | 1.48 |