Aurora Solar Technologies Inc. (AACTF)

Aurora Solar Technologies Income Statement

Financials in millions CAD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Revenue	7.46	10.91	5.51	-	1.87	3.3
Revenue Growth (YoY)	-30.18%	98.13%	-	-	-43.40%	652.35%
Cost of Revenue	3.34	4.7	3.06	-	1.39	1.47
Gross Profit	4.12	6.21	2.45	-	0.47	1.83
Selling, General & Admin	4.95	4.8	3.79	2.03	1.45	1.61
Research & Development	0.9	0.84	1.41	1.97	1.25	0.58
Operating Expenses	6.69	6.43	6.24	4.52	3.99	2.28
Operating Income	-2.58	-0.21	-3.8	-4.52	-3.51	-0.45
Interest Expense	-0.02	-0.02	-0.02	-0.01	-0.01	-0.02
Currency Exchange Gain (Loss)	0.15	0.13	0.04	0.05	-0.21	0.04
Other Non Operating Income (Expenses)	0.01	-0.03	0.01	0	-	-
EBT Excluding Unusual Items	-2.44	-0.13	-3.77	-4.48	-3.74	-0.44
Merger & Restructuring Charges	-	-	-0.89	-0.18	-	-
Asset Writedown	-	-0.02	-0.01	-	-0.05	-0.07
Legal Settlements	-0.02	-0.23	-	-	-	-
Other Unusual Items	0.02	0.02	-	0.41	0.26	-
Pretax Income	-3.08	-0.36	-4.67	-4.25	-3.52	-0.5
Income Tax Expense	-0.75	-0.14	-0.19	-	-	-
Net Income	-2.33	-0.22	-4.48	-4.25	-3.52	-0.5
Net Income to Common	-2.33	-0.22	-4.48	-4.25	-3.52	-0.5
Shares Outstanding (Basic)	222	222	191	143	114	90
Shares Outstanding (Diluted)	222	222	191	143	114	90
Shares Change (YoY)	-0.03%	16.14%	34.05%	25.56%	26.97%	35.98%
EPS (Basic)	-0.01	-0.00	-0.02	-0.03	-0.03	-0.01
EPS (Diluted)	-0.01	-0.00	-0.02	-0.03	-0.03	-0.01
Free Cash Flow	-3.41	0.07	-2.49	-4.02	-2.07	-0.9
Free Cash Flow Per Share	-0.01	-	-0.01	-0.03	-0.02	-0.01
Gross Margin	55.21%	56.92%	44.40%	-	25.27%	55.53%
Operating Margin	-34.55%	-1.96%	-68.95%	-	-188.31%	-13.71%
Profit Margin	-31.26%	-1.99%	-81.32%	-	-188.59%	-15.28%
Free Cash Flow Margin	-45.70%	0.66%	-45.16%	-	-111.14%	-27.17%
EBITDA	-2.3	0.08	-3.48	-4.47	-3.48	-0.43
EBITDA Margin	-30.82%	0.70%	-63.24%	-	-186.49%	-13.08%
D&A For EBITDA	0.28	0.29	0.31	0.06	0.03	0.02
EBIT	-2.58	-0.21	-3.8	-4.52	-3.51	-0.45
EBIT Margin	-34.55%	-1.96%	-68.95%	-	-188.31%	-13.71%

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.