American Aires Inc. (AAIRF)
OTCMKTS · Delayed Price · Currency is USD
0.1134
-0.0067 (-5.54%)
May 30, 2025, 3:04 PM EDT

American Aires Cash Flow Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Net Income
-9.37-8.45-4.75-3.91-6.09-7.59
Upgrade
Depreciation & Amortization
0.130.130.140.140.130.17
Upgrade
Loss (Gain) From Sale of Assets
-----0.04
Upgrade
Loss (Gain) on Equity Investments
--0.950.35--
Upgrade
Stock-Based Compensation
0.710.631.340.141.183.02
Upgrade
Other Operating Activities
0.330.260.580.330.060
Upgrade
Change in Accounts Receivable
---000
Upgrade
Change in Inventory
-1.29-2.420.51-0.1-0.140.29
Upgrade
Change in Accounts Payable
1.222.340.292.222.190.21
Upgrade
Change in Unearned Revenue
0.320.69-0.220.21-0.060.07
Upgrade
Change in Other Net Operating Assets
-0.29-1.890.340.67-0.3-0.2
Upgrade
Operating Cash Flow
-8.24-8.7-0.820.05-3.03-3.99
Upgrade
Capital Expenditures
-0.01-0.01--0.02-0.01-
Upgrade
Sale of Property, Plant & Equipment
---0-0.01
Upgrade
Investing Cash Flow
-0.01-0.01--0.02-0.010.01
Upgrade
Short-Term Debt Issued
--1.070.79--
Upgrade
Long-Term Debt Issued
-2.591.1610.020.04
Upgrade
Total Debt Issued
4.562.592.231.790.020.04
Upgrade
Short-Term Debt Repaid
--0.16-1.56-1.86-1.34-
Upgrade
Long-Term Debt Repaid
--1.9-0.18-0.12--0.04
Upgrade
Total Debt Repaid
-2.59-2.05-1.75-1.98-1.34-0.04
Upgrade
Net Debt Issued (Repaid)
1.970.540.48-0.19-1.32-0
Upgrade
Issuance of Common Stock
5.829.920.390.394.291.28
Upgrade
Other Financing Activities
-0.33-0.26-0.22-0.31-0.15-
Upgrade
Financing Cash Flow
7.4710.20.65-0.112.821.28
Upgrade
Net Cash Flow
-0.781.49-0.17-0.08-0.23-2.7
Upgrade
Free Cash Flow
-8.24-8.71-0.820.03-3.04-3.99
Upgrade
Free Cash Flow Margin
-38.54%-48.29%-14.19%0.51%-119.24%-172.48%
Upgrade
Free Cash Flow Per Share
-0.08-0.10-0.030.00-0.21-0.36
Upgrade
Cash Interest Paid
--0.20.27--
Upgrade
Levered Free Cash Flow
-5.15-5.750.180.16-2.98-1.12
Upgrade
Unlevered Free Cash Flow
-4.95-5.590.570.47-2.92-1.12
Upgrade
Change in Net Working Capital
0.151.25-0.84-1.990.53-0.37
Upgrade
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.