Antiaging Quantum Living Balance Sheet

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	0.94	0.37	0.17	0	0.01	0.02
Cash & Short-Term Investments	0.94	0.37	0.17	0	0.01	0.02
Cash Growth	362.70%	122.48%	46948.59%	-97.52%	-18.44%	-71.54%
Accounts Receivable	-	0.09	0	-	-	-
Other Receivables	0.16	0.22	0.03	-	-	-
Receivables	0.16	0.31	0.03	-	-	0.05
Other Current Assets	0.07	0.13	0.03	-	-	-
Total Current Assets	1.27	0.81	0.22	0	0.01	0.07
Property, Plant & Equipment	0.53	0.77	0.76	0	0	-
Other Intangible Assets	0.01	0.01	-	-	-	-
Other Long-Term Assets	-	-	0.03	-	-	-
Total Assets	1.81	1.59	1.01	0	0.02	0.07
Accounts Payable	0.24	0.05	0.06	0	-	-
Short-Term Debt	0.98	-	-	-	-	-
Current Portion of Long-Term Debt	-	0.52	0.61	0.08	0.06	0.07
Current Portion of Leases	0.05	0.05	0.18	-	-	-
Current Income Taxes Payable	0	0	0	-	-	-
Current Unearned Revenue	-	-	-	0	0.01	0
Other Current Liabilities	0.11	0.06	0.01	-	-	-
Total Current Liabilities	1.38	0.68	0.87	0.09	0.06	0.07
Long-Term Debt	0.4	1.67	-	-	-	-
Long-Term Leases	0.33	0.37	0.13	-	-	-
Other Long-Term Liabilities	-	-	0.42	-	-	-
Total Liabilities	2.11	2.72	1.43	0.09	0.06	0.07
Common Stock	0.03	0.03	0.03	0.03	0.03	0.03
Additional Paid-In Capital	1.53	0.24	0.24	0.16	0.16	0.16
Retained Earnings	-1.88	-1.41	-0.69	-0.28	-0.24	-0.2
Comprehensive Income & Other	0.02	0.01	0	-	-	-
Shareholders' Equity	-0.3	-1.13	-0.41	-0.09	-0.05	-0.01
Total Liabilities & Equity	1.81	1.59	1.01	0	0.02	0.07
Total Debt	1.76	2.61	0.93	0.08	0.06	0.07
Net Cash (Debt)	-0.82	-2.24	-0.76	-0.08	-0.04	-0.05
Net Cash Per Share	-0.03	-0.07	-0.03	-0.00	-0.00	-0.00
Filing Date Shares Outstanding	34.28	30	30	30	30	30
Total Common Shares Outstanding	34.28	30	30	30	30	30
Working Capital	-0.11	0.13	-0.65	-0.09	-0.05	-0.01
Book Value Per Share	-0.01	-0.04	-0.01	-0.00	-0.00	-0.00
Tangible Book Value	-0.31	-1.14	-0.41	-0.09	-0.05	-0.01
Tangible Book Value Per Share	-0.01	-0.04	-0.01	-0.00	-0.00	-0.00
Machinery	0.07	0.02	0.01	0	-	-
Leasehold Improvements	0.37	0.25	0.22	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.