Acomo Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	917	530	574	602	838	756
Market Cap Growth	66.25%	-7.62%	-4.62%	-28.20%	10.87%	31.75%
Enterprise Value	1,272	787	883	1,008	1,179	885
Last Close Price	30.00	18.45	19.31	20.00	26.38	22.18
PE Ratio	11.26	11.33	13.08	10.30	13.67	22.87
PS Ratio	0.54	0.38	0.41	0.40	0.59	0.87
PB Ratio	1.87	1.17	1.28	1.36	2.02	2.14
P/TBV Ratio	3.54	2.26	2.56	2.80	4.61	7.63
P/FCF Ratio	141.34	21.33	3.94	8.53	-	20.71
P/OCF Ratio	63.96	16.68	3.80	7.75	-	17.68
EV/Sales Ratio	0.74	0.56	0.63	0.66	0.83	1.02
EV/EBITDA Ratio	8.30	8.20	9.61	9.49	10.36	15.71
EV/EBIT Ratio	9.67	9.48	11.37	11.10	12.93	18.16
EV/FCF Ratio	195.97	31.64	6.06	14.28	-	24.24
Debt / Equity Ratio	0.72	0.58	0.52	0.73	0.96	1.02
Debt / EBITDA Ratio	2.32	2.62	2.44	2.92	3.38	5.99
Debt / FCF Ratio	54.22	10.62	1.62	4.58	-	9.87
Net Debt / Equity Ratio	0.71	0.57	0.52	0.72	0.95	1.01
Net Debt / EBITDA Ratio	2.38	2.69	2.53	2.99	3.48	6.32
Net Debt / FCF Ratio	53.67	10.38	1.60	4.50	-8.00	9.75
Asset Turnover	1.76	1.69	1.57	1.65	1.60	1.33
Inventory Turnover	3.51	3.44	3.13	3.19	3.29	3.01
Quick Ratio	0.66	0.66	0.81	0.60	0.47	0.57
Current Ratio	1.90	2.02	2.47	1.94	1.61	1.69
Return on Equity (ROE)	16.85%	10.66%	9.66%	14.08%	16.48%	10.98%
Return on Assets (ROA)	8.39%	6.21%	5.46%	6.14%	6.38%	4.69%
Return on Invested Capital (ROIC)	11.40%	9.15%	7.83%	8.88%	9.16%	6.74%
Return on Capital Employed (ROCE)	19.90%	13.80%	12.70%	15.10%	16.00%	8.70%
Earnings Yield	8.88%	8.83%	7.65%	9.71%	7.32%	4.37%
FCF Yield	0.71%	4.69%	25.39%	11.72%	-5.91%	4.83%
Dividend Yield	-	7.01%	6.58%	6.68%	2.59%	2.21%
Payout Ratio	53.34%	75.28%	89.44%	56.86%	-	100.31%
Buyback Yield / Dilution	-0.65%	-	-0.01%	0.12%	-0.23%	-19.99%
Total Shareholder Return	-0.65%	7.01%	6.58%	6.80%	2.36%	-17.78%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.