Adia Nutrition, Inc. (ADIA)

Adia Nutrition Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2004	FY 2003
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2004	Dec 31, 2003
Revenue	0.81	0.7	0.01	-	0.2	0.76
Revenue Growth (YoY)	58.73%	10879.75%	-	-	-74.03%	83.23%
Cost of Revenue	0.57	0.52	0	-	0.15	0.43
Gross Profit	0.24	0.18	0	-	0.05	0.33
Selling, General & Admin	0.55	0.47	0.15	0	4.3	0.83
Research & Development	0.04	0.04	-	-	1.78	0.07
Operating Expenses	0.64	0.55	0.18	0	6.09	0.9
Operating Income	-0.41	-0.36	-0.17	-0	-6.04	-0.58
Interest Expense	-0.04	-0.03	-0.01	-	-0.06	-0.02
Interest & Investment Income	0	0	-	-	0	0
Other Non Operating Income (Expenses)	-	-	-	-	-1.24	-
EBT Excluding Unusual Items	-0.44	-0.4	-0.18	-0	-7.33	-0.6
Merger & Restructuring Charges	-	-	-	-	-1.28	-
Pretax Income	-0.44	-0.4	-0.18	-0	-8.61	-0.6
Income Tax Expense	-	-	-	-	0	0
Net Income	-0.44	-0.4	-0.18	-0	-8.61	-0.6
Net Income to Common	-0.44	-0.4	-0.18	-0	-8.61	-0.6
Shares Outstanding (Basic)	93	94	92	88	24	15
Shares Outstanding (Diluted)	93	94	92	88	24	15
Shares Change (YoY)	222.03%	2.03%	4.36%	269.20%	63.30%	-
EPS (Basic)	-0.00	-0.00	-0.00	-0.00	-0.36	-0.04
EPS (Diluted)	-0.00	-0.00	-0.00	-0.00	-0.36	-0.04
Free Cash Flow	-0.22	-0.19	-0.36	-0	-3.99	-0.31
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-	-0.17	-0.02
Gross Margin	29.34%	26.22%	34.39%	-	24.42%	42.88%
Operating Margin	-50.42%	-52.03%	-2739.01%	-	-3059.73%	-75.70%
Profit Margin	-54.88%	-56.45%	-2838.04%	-	-4362.65%	-78.55%
Free Cash Flow Margin	-27.55%	-27.47%	-5600.42%	-	-2020.45%	-41.37%
EBITDA	-0.38	-0.34	-0.17	-	-5.92	-0.56
EBITDA Margin	-46.89%	-48.28%	-	-	-	-73.46%
D&A For EBITDA	0.03	0.03	0	-	0.12	0.02
EBIT	-0.41	-0.36	-0.17	-0	-6.04	-0.58
EBIT Margin	-50.42%	-52.03%	-	-	-	-75.70%
Revenue as Reported	0.81	0.7	0.01	-	0.2	0.76
Advertising Expenses	-	0.08	0.04	-	0.01	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.