Andritz AG (ADRZF)
OTCMKTS
· Delayed Price · Currency is USD
69.15
0.00 (0.00%)
At close: May 6, 2025
Andritz AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 8,204 | 8,328 | 8,667 | 7,548 | 6,465 | 6,703 | Upgrade
|
| Revenue Growth (YoY) | -4.50% | -3.91% | 14.83% | 16.75% | -3.56% | 0.34% | Upgrade
|
| Cost of Revenue | 4,202 | 4,335 | 4,798 | 4,059 | 3,424 | 3,768 | Upgrade
|
| Gross Profit | 4,002 | 3,993 | 3,869 | 3,488 | 3,041 | 2,935 | Upgrade
|
| Selling, General & Admin | 2,387 | 2,361 | 2,221 | 2,015 | 1,836 | 1,826 | Upgrade
|
| Other Operating Expenses | 790.6 | 797.8 | 777.8 | 678.1 | 518.9 | 617.8 | Upgrade
|
| Operating Expenses | 3,405 | 3,383 | 3,215 | 2,929 | 2,584 | 2,675 | Upgrade
|
| Operating Income | 597.3 | 610.5 | 653.8 | 559.4 | 456.7 | 260 | Upgrade
|
| Interest Expense | -34.8 | -35.3 | -37.3 | -32.3 | -36.2 | -40.3 | Upgrade
|
| Interest & Investment Income | 52.2 | 61 | 68.5 | 36.9 | 19.3 | 18.7 | Upgrade
|
| Earnings From Equity Investments | 17.9 | 18.2 | 2.4 | 0.8 | -3.7 | -4.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.9 | 0.9 | -27.6 | -26.9 | -1 | -10.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.1 | 5 | -1.5 | -4.4 | -5.8 | 67.4 | Upgrade
|
| EBT Excluding Unusual Items | 640.6 | 660.3 | 658.3 | 533.5 | 429.3 | 291.1 | Upgrade
|
| Impairment of Goodwill | - | - | - | -10.2 | -4.8 | -4.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.5 | 2.5 | 5.8 | -8.6 | -0.5 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 28.4 | 28.4 | 8.8 | 35.6 | 15.3 | 11 | Upgrade
|
| Asset Writedown | -2.3 | -2.3 | -8.3 | -7.1 | -5.2 | -20.4 | Upgrade
|
| Other Unusual Items | -48.5 | -48.5 | -3.8 | -6.7 | - | - | Upgrade
|
| Pretax Income | 626.8 | 646.5 | 688.2 | 540.9 | 439.6 | 280.9 | Upgrade
|
| Income Tax Expense | 145.2 | 150 | 183.9 | 138.3 | 117.9 | 77.2 | Upgrade
|
| Earnings From Continuing Operations | 481.6 | 496.5 | 504.3 | 402.6 | 321.7 | 203.7 | Upgrade
|
| Minority Interest in Earnings | -0.4 | - | 5.9 | 7 | 3.8 | 3.4 | Upgrade
|
| Net Income | 481.2 | 496.5 | 510.2 | 409.6 | 325.5 | 207.1 | Upgrade
|
| Net Income to Common | 481.2 | 496.5 | 510.2 | 409.6 | 325.5 | 207.1 | Upgrade
|
| Net Income Growth | -5.67% | -2.69% | 24.56% | 25.84% | 57.17% | 62.04% | Upgrade
|
| Shares Outstanding (Basic) | 99 | 99 | 99 | 99 | 99 | 99 | Upgrade
|
| Shares Outstanding (Diluted) | 99 | 99 | 100 | 99 | 100 | 99 | Upgrade
|
| Shares Change (YoY) | -0.43% | -0.08% | 0.33% | -0.34% | 0.05% | -0.94% | Upgrade
|
| EPS (Basic) | 4.88 | 5.02 | 5.15 | 4.14 | 3.28 | 2.08 | Upgrade
|
| EPS (Diluted) | 4.85 | 4.99 | 5.13 | 4.13 | 3.27 | 2.08 | Upgrade
|
| EPS Growth | -5.37% | -2.73% | 24.21% | 26.30% | 57.21% | 63.78% | Upgrade
|
| Free Cash Flow | 228 | 457 | 204.2 | 555.8 | 419.3 | 373.6 | Upgrade
|
| Free Cash Flow Per Share | 2.30 | 4.60 | 2.05 | 5.60 | 4.21 | 3.76 | Upgrade
|
| Dividend Per Share | 2.600 | 2.600 | 2.500 | 2.100 | 1.650 | 1.000 | Upgrade
|
| Dividend Growth | 4.00% | 4.00% | 19.05% | 27.27% | 65.00% | 100.00% | Upgrade
|
| Gross Margin | 48.78% | 47.95% | 44.64% | 46.22% | 47.03% | 43.78% | Upgrade
|
| Operating Margin | 7.28% | 7.33% | 7.54% | 7.41% | 7.06% | 3.88% | Upgrade
|
| Profit Margin | 5.87% | 5.96% | 5.89% | 5.43% | 5.04% | 3.09% | Upgrade
|
| Free Cash Flow Margin | 2.78% | 5.49% | 2.36% | 7.36% | 6.49% | 5.57% | Upgrade
|
| EBITDA | 775.4 | 784.7 | 823.5 | 745 | 639.8 | 446.6 | Upgrade
|
| EBITDA Margin | 9.45% | 9.42% | 9.50% | 9.87% | 9.90% | 6.66% | Upgrade
|
| D&A For EBITDA | 178.1 | 174.2 | 169.7 | 185.6 | 183.1 | 186.6 | Upgrade
|
| EBIT | 597.3 | 610.5 | 653.8 | 559.4 | 456.7 | 260 | Upgrade
|
| EBIT Margin | 7.28% | 7.33% | 7.54% | 7.41% | 7.06% | 3.88% | Upgrade
|
| Effective Tax Rate | 23.16% | 23.20% | 26.72% | 25.57% | 26.82% | 27.48% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.