Aditxt, Inc. (ADTX)

Aditxt Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.27	3.2	0.83	0.1	2.77	7.87
Cash & Short-Term Investments	0.27	3.2	0.83	0.1	2.77	7.87
Cash Growth	-43.57%	283.97%	757.89%	-96.49%	-64.83%	-25.03%
Accounts Receivable	0.01	-	0.04	0.41	0.53	0.09
Other Receivables	-	-	1.11	5.44	-	-
Total Trade Receivables	0.01	-	1.15	5.85	0.53	0.09
Inventory	0.13	0.01	0.01	0.75	0.95	0.49
Other Current Assets	0.44	0.62	0	0.22	0.5	0.46
Total Current Assets	0.85	3.82	2	6.91	4.74	9.42
Net Property, Plant & Equipment	1.78	2.08	2.77	4.1	5.48	6.36
Other Intangible Assets	0	0	0.01	0.01	0.11	0.21
Goodwill	0.54	-	-	-	-	-
Long-Term Investments	10.68	10.55	27.28	22.28	-	-
Other Long-Term Assets	0.06	0.06	0.09	11.28	0.41	1.17
Total Assets	13.91	16.52	32.14	44.58	10.74	16.66

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	7.92	7.69	13.21	8.55	1.96	1.58
Short-Term Debt	4.75	3.67	7.16	16.18	0.41	0.7
Current Portion of Leases	0.68	0.86	0.79	1.16	1.28	1.33
Other Current Liabilities	-	-	2.25	-	-	-
Total Current Liabilities	13.34	12.22	23.41	25.89	3.64	3.61
Long-Term Debt	-	-	-	-	-	0.11
Long-Term Leases	0.29	0.34	0.44	1.04	1.89	2.77
Other Long-Term Liabilities	35.45	0	0.01	1.6	-	-
Total Long-Term Liabilities	35.74	0.34	0.45	2.64	1.89	2.88
Total Liabilities	49.08	12.56	23.86	28.53	5.53	6.48

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Preferred Stock	0	0	0	0	-	-
Common Stock	0	0	0	0	0	0
Treasury Stock	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2
Additional Paid-in Capital	191.32	214.37	169.97	144	100.45	77.73
Accumulated Other Comprehensive Income	1.36	1.25	-	-	-	-
Retained Earnings	-225.76	-209.81	-168.09	-127.74	-95.04	-67.35
Total Common Shareholders' Equity	-33.28	5.61	1.67	16.06	5.21	10.18
Minority Interest	-1.9	-1.66	13.81	-0.01	-	-
Shareholders' Equity	-35.17	3.95	15.48	16.05	5.21	10.18
Total Liabilities & Equity	13.91	16.52	32.14	44.58	10.74	16.66

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	5.71	4.87	8.38	18.38	3.57	4.91
Net Cash (Debt)	-5.44	-1.67	-7.55	-18.28	-0.8	2.96
Net Cash Growth	-	-	-	-	-	-65.76%
Net Cash Per Share	-140.92	-	-	-	-	-
Book Value	-33.28	5.61	1.67	16.06	5.21	10.18
Book Value Per Share	-861.43	-	-	-	-	-
Tangible Book Value	-33.82	5.61	1.67	16.05	5.1	9.97
Tangible Book Value Per Share	-875.39	-	-	-	-	-

Data Source: Fiscal.ai Last updated: May 20, 2026

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 11, 2026

Data Sources Report a data error