Acadia Energy Corporation (AECX)

Acadia Energy Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2006	FY 2005	FY 2004
Period Ending	Sep 30, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004
Cash & Equivalents	-0	0.02	0.01	0.07
Cash & Short-Term Investments	-0	0.02	0.01	0.07
Cash Growth	-	25.45%	-83.17%	-
Other Receivables	0.03	-	-	0.65
Receivables	0.03	-	-	0.65
Total Current Assets	0.02	0.02	0.01	0.72
Property, Plant & Equipment	0.01	0.01	-	-
Other Intangible Assets	1.63	1.61	1.57	1.53
Other Long-Term Assets	0	0	-	0
Total Assets	1.66	1.64	1.58	2.25
Accounts Payable	0.29	0.59	0.84	0.54
Short-Term Debt	0.07	0.07	-	-
Other Current Liabilities	-	-	0.02	0.01
Total Current Liabilities	0.35	0.66	0.86	0.55
Long-Term Debt	0.03	0.06	0.04	0.01
Total Liabilities	0.38	0.71	0.9	0.56
Common Stock	2.75	2.06	1.21	1.83
Retained Earnings	-1.46	-1.14	-0.53	-0.14
Shareholders' Equity	1.28	0.93	0.68	1.69
Total Liabilities & Equity	1.66	1.64	1.58	2.25
Total Debt	0.09	0.12	0.04	0.01
Net Cash (Debt)	-0.09	-0.11	-0.03	0.06
Net Cash Per Share	-0.35	-0.70	-	0.58
Filing Date Shares Outstanding	0.27	0.15	-	0.1
Total Common Shares Outstanding	0.27	0.15	-	0.1
Working Capital	-0.33	-0.64	-0.84	0.18
Book Value Per Share	4.74	6.07	-	16.71
Tangible Book Value	-0.34	-0.69	-0.89	0.16
Tangible Book Value Per Share	-1.27	-4.51	-	1.62
Machinery	0.01	0.01	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.