Allied Energy, Inc. (AGGI)
OTCMKTS
· Delayed Price · Currency is USD
0.0062
0.00 (0.00%)
Sep 27, 2024, 4:00 PM EDT
Allied Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | 2007 - 2004 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '12 Dec 31, 2012 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 | 2007 - 2004 |
| Operating Revenue | 23.74 | 23.74 | 21.05 | 27.52 | 11.63 | 13.27 | Upgrade
|
| Other Revenue | 1.25 | 1.25 | -0 | - | - | - | Upgrade
|
| Revenue | 25 | 25 | 21.05 | 27.52 | 11.63 | 13.27 | Upgrade
|
| Revenue Growth (YoY) | 55.68% | 18.77% | -23.52% | 136.58% | -12.35% | 31.15% | Upgrade
|
| Cost of Revenue | 17.86 | 17.86 | 16.71 | 18.97 | 5.96 | 8.67 | Upgrade
|
| Gross Profit | 7.14 | 7.14 | 4.34 | 8.54 | 5.67 | 4.6 | Upgrade
|
| Selling, General & Admin | 6.7 | 6.7 | 5.86 | 8.67 | 4.63 | 3.23 | Upgrade
|
| Operating Expenses | 6.7 | 6.7 | 5.86 | 8.67 | 4.83 | 3.23 | Upgrade
|
| Operating Income | 0.43 | 0.43 | -1.53 | -0.13 | 0.84 | 1.37 | Upgrade
|
| Interest Expense | -0.07 | -0.07 | -0.07 | -0.17 | -0.01 | - | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0.1 | 0.03 | 0.01 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | 0.38 | 0.38 | -1.49 | -0.27 | 0.85 | 1.37 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0 | 0 | - | -0.13 | -0.33 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.08 | -0.08 | 6.03 | - | - | - | Upgrade
|
| Pretax Income | 0.29 | 0.29 | 4.54 | -0.4 | 0.51 | 1.37 | Upgrade
|
| Income Tax Expense | 0.26 | 0.26 | 1.48 | -0.07 | 0.3 | 0.54 | Upgrade
|
| Earnings From Continuing Operations | 0.03 | 0.03 | 3.06 | -0.33 | 0.21 | 0.84 | Upgrade
|
| Minority Interest in Earnings | 0.12 | 0.12 | 0.1 | 0.02 | 0.07 | - | Upgrade
|
| Net Income | 0.15 | 0.15 | 3.17 | -0.31 | 0.28 | 0.84 | Upgrade
|
| Net Income to Common | 0.15 | 0.15 | 3.17 | -0.31 | 0.28 | 0.84 | Upgrade
|
| Net Income Growth | -92.19% | -95.23% | - | - | -65.96% | -44.10% | Upgrade
|
| Shares Outstanding (Basic) | 79 | 79 | 72 | 68 | 62 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 79 | 92 | 68 | 62 | 62 | Upgrade
|
| Shares Change (YoY) | 26.46% | -13.87% | 35.31% | 9.46% | 0.88% | 6.78% | Upgrade
|
| EPS (Basic) | 0.00 | 0.00 | 0.04 | -0.00 | 0.00 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | 0.03 | -0.00 | 0.00 | 0.01 | Upgrade
|
| EPS Growth | -93.83% | -94.46% | - | - | -66.26% | -47.65% | Upgrade
|
| Free Cash Flow | -0.25 | -0.25 | 1.05 | 1.97 | -5.19 | 1.09 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | 0.01 | 0.03 | -0.08 | 0.02 | Upgrade
|
| Gross Margin | 28.55% | 28.55% | 20.62% | 31.05% | 48.73% | 34.66% | Upgrade
|
| Operating Margin | 1.73% | 1.73% | -7.25% | -0.47% | 7.23% | 10.32% | Upgrade
|
| Profit Margin | 0.60% | 0.60% | 15.04% | -1.11% | 2.45% | 6.30% | Upgrade
|
| Free Cash Flow Margin | -0.98% | -0.98% | 4.99% | 7.14% | -44.59% | 8.18% | Upgrade
|
| EBITDA | 2.18 | 2.18 | 0.12 | 1.52 | 1.83 | 1.43 | Upgrade
|
| EBITDA Margin | 8.72% | 8.72% | 0.56% | 5.53% | 15.69% | 10.79% | Upgrade
|
| D&A For EBITDA | 1.75 | 1.75 | 1.64 | 1.65 | 0.98 | 0.06 | Upgrade
|
| EBIT | 0.43 | 0.43 | -1.53 | -0.13 | 0.84 | 1.37 | Upgrade
|
| EBIT Margin | 1.73% | 1.73% | -7.25% | -0.47% | 7.23% | 10.32% | Upgrade
|
| Effective Tax Rate | 88.40% | 88.40% | 32.56% | - | 58.26% | 39.15% | Upgrade
|
| Revenue as Reported | 25 | 25 | 21.05 | 27.52 | - | - | Upgrade
|
| Advertising Expenses | 0.1 | 0.1 | 0.06 | 0.06 | 0.15 | 0.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.