Allied Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2012	FY 2011
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011
Operating Revenue	1.92	0.35	0.07	23.74	21.05
Other Revenue	-	-	-	1.25	-0
Revenue	1.92	0.35	0.07	25	21.05
Revenue Growth (YoY)	446.46%	432.52%	-99.74%	18.77%	-23.52%
Cost of Revenue	0.28	0.12	0.26	17.86	16.71
Gross Profit	1.64	0.23	-0.19	7.14	4.34
Selling, General & Admin	0.57	0.7	0.2	6.7	5.86
Operating Expenses	0.57	0.74	0.27	6.7	5.86
Operating Income	1.07	-0.5	-0.46	0.43	-1.53
Interest Expense	-0.01	-	-	-0.07	-0.07
Interest & Investment Income	0	0.01	0	0.01	0.1
Other Non Operating Income (Expenses)	0.01	-0	-	-	-
EBT Excluding Unusual Items	1.06	-0.49	-0.46	0.38	-1.49
Gain (Loss) on Sale of Investments	-	-	-	0	-
Gain (Loss) on Sale of Assets	-	-	-	-0.08	6.03
Pretax Income	1.06	-0.49	-0.46	0.29	4.54
Income Tax Expense	-	0	-	0.26	1.48
Earnings From Continuing Operations	1.06	-0.5	-0.46	0.03	3.06
Minority Interest in Earnings	-	-	-	0.12	0.1
Net Income	1.06	-0.5	-0.46	0.15	3.17
Net Income to Common	1.06	-0.5	-0.46	0.15	3.17
Net Income Growth	-	-	-	-95.23%	-
Shares Outstanding (Basic)	19,037	2,597	2,597	79	72
Shares Outstanding (Diluted)	19,037	2,597	2,597	79	92
Shares Change (YoY)	633.15%	-	3170.48%	-13.87%	35.31%
EPS (Basic)	0.00	-0.00	-0.00	0.00	0.04
EPS (Diluted)	0.00	-0.00	-0.00	0.00	0.03
EPS Growth	-	-	-	-94.46%	-
Free Cash Flow	0.05	-0.46	-0.37	-0.25	1.05
Free Cash Flow Per Share	-	-	-	-0.00	0.01
Gross Margin	85.56%	66.33%	-287.24%	28.55%	20.62%
Operating Margin	55.70%	-143.44%	-699.49%	1.73%	-7.25%
Profit Margin	55.28%	-141.24%	-694.26%	0.60%	15.04%
Free Cash Flow Margin	2.78%	-131.96%	-563.12%	-0.98%	4.99%
EBITDA	-	-	-	2.18	0.12
EBITDA Margin	-	-	-	8.72%	0.56%
D&A For EBITDA	-	-	-	1.75	1.64
EBIT	1.07	-0.5	-0.46	0.43	-1.53
EBIT Margin	55.70%	-143.44%	-	1.73%	-7.25%
Effective Tax Rate	-	-	-	88.40%	32.56%
Revenue as Reported	-	-	-	25	21.05
Advertising Expenses	-	-	-	0.1	0.06

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.