Angstrom Technologies, Inc. (AGTT)

Satixfy Communications Income Statement

Financials in millions USD. Fiscal year is November - October.

Fiscal Year	TTM	FY 2000	FY 1999	FY 1998	FY 1997	FY 1996
Period Ending	Jul 31, 2001	Oct 31, 2000	Oct 31, 1999	Oct 31, 1998	Oct 31, 1997	Oct 31, 1996
Revenue	0.64	1.18	0.94	1.97	1.52	0.87
Revenue Growth (YoY)	-47.55%	26.06%	-52.41%	29.17%	75.16%	-17.18%
Cost of Revenue	0.39	0.47	0.44	0.71	0.58	0.44
Gross Profit	0.25	0.71	0.49	1.25	0.95	0.43
Selling, General & Admin	0.53	0.49	0.42	0.87	0.89	0.95
Research & Development	0.22	0.22	0.16	-	-	-
Operating Expenses	0.74	0.71	0.58	0.87	0.89	0.95
Operating Income	-0.49	0	-0.09	0.39	0.06	-0.52
Interest Expense	-	-0	-0	-0.01	-0.01	-0.01
Interest & Investment Income	0.03	0.05	0.04	0.02	0.04	0.06
Other Non Operating Income (Expenses)	0.01	0.01	-	-	-	-
Pretax Income	-0.45	0.06	-0.05	0.4	0.09	-0.47
Net Income	-0.45	0.06	-0.05	0.4	0.09	-0.47
Preferred Dividends & Other Adjustments	0.2	0.2	0.2	0.21	0.21	0.24
Net Income to Common	-0.65	-0.15	-0.25	0.2	-0.13	-0.7
Net Income Growth	-	-	-	364.59%	-	-
Shares Outstanding (Basic)	24	24	24	23	23	22
Shares Outstanding (Diluted)	24	24	24	23	23	22
Shares Change (YoY)	0.26%	0.29%	1.17%	2.57%	3.52%	-8.62%
EPS (Basic)	-0.03	-0.01	-0.01	0.01	-0.01	-0.03
EPS (Diluted)	-0.03	-0.01	-0.01	0.01	-0.01	-0.03
Free Cash Flow	-0.44	-0.01	0.21	0.14	-0.11	-0.58
Free Cash Flow Per Share	-0.02	-	0.01	0.01	-0.01	-0.03
Gross Margin	39.46%	60.38%	52.49%	63.75%	62.24%	49.20%
Operating Margin	-76.42%	0.18%	-9.64%	19.61%	3.93%	-59.55%
Profit Margin	-101.74%	-12.43%	-27.09%	9.98%	-8.33%	-80.98%
Free Cash Flow Margin	-68.24%	-0.94%	22.46%	6.98%	-6.93%	-66.16%
EBITDA	-0.47	0.02	-0.04	0.43	0.1	-0.5
EBITDA Margin	-73.29%	1.80%	-4.74%	22.06%	6.65%	-57.29%
D&A For EBITDA	0.02	0.02	0.05	0.05	0.04	0.02
EBIT	-0.49	0	-0.09	0.39	0.06	-0.52
EBIT Margin	-76.42%	0.18%	-9.64%	19.61%	3.93%	-59.55%

Updated Sep 14, 2001. Source: S&P Global Market Intelligence. Standard template. Financial Sources.