AIOSF Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,295	1,290	1,019	895	768	854
Market Cap Growth	15.13%	26.64%	13.89%	16.45%	-10.08%	7.69%
Enterprise Value	1,228	1,206	964	953	882	854
Last Close Price	6.01	5.69	4.13	3.39	2.77	3.31
PE Ratio	17.76	17.69	8.18	4.73	6.37	6.34
PS Ratio	1.10	1.10	1.07	0.91	0.83	0.86
PB Ratio	1.50	1.50	1.19	1.07	1.05	1.37
P/TBV Ratio	2.59	2.58	1.77	1.72	1.78	2.83
P/FCF Ratio	10.00	9.96	5.94	5.90	6.82	4.26
P/OCF Ratio	8.59	8.56	5.27	4.85	5.73	3.88
EV/Sales Ratio	1.06	1.02	1.01	0.97	0.95	0.86
EV/EBITDA Ratio	11.93	11.71	5.06	5.03	4.86	4.60
EV/EBIT Ratio	14.88	14.65	5.39	5.35	5.18	4.91
EV/FCF Ratio	9.48	9.31	5.62	6.28	7.83	4.26
Debt / Equity Ratio	0.27	0.27	0.21	0.25	0.41	0.51
Debt / EBITDA Ratio	2.27	2.27	0.95	1.09	1.65	1.69
Debt / FCF Ratio	1.81	1.81	1.06	1.38	2.67	1.58
Net Debt / Equity Ratio	-0.08	-0.08	-0.16	-0.02	0.04	0.01
Net Debt / EBITDA Ratio	-0.66	-0.66	-0.72	-0.10	0.18	0.05
Net Debt / FCF Ratio	-0.53	-0.53	-0.79	-0.13	0.28	0.04
Asset Turnover	0.67	0.67	0.62	0.60	0.59	0.64
Inventory Turnover	-	-	101.90	60.08	50.27	61.43
Quick Ratio	1.44	1.44	1.04	1.11	1.02	1.14
Current Ratio	1.98	1.98	1.48	1.75	1.56	1.75
Return on Equity (ROE)	7.94%	7.94%	15.11%	23.64%	18.16%	23.31%
Return on Assets (ROA)	2.94%	2.94%	7.28%	6.77%	6.81%	6.99%
Return on Invested Capital (ROIC)	7.92%	7.79%	17.96%	22.08%	18.67%	20.94%
Return on Capital Employed (ROCE)	6.50%	6.50%	18.30%	15.70%	16.20%	16.50%
Earnings Yield	5.63%	5.65%	12.22%	21.15%	15.71%	15.78%
FCF Yield	10.00%	10.04%	16.84%	16.96%	14.66%	23.45%
Dividend Yield	12.55%	-	17.03%	13.69%	15.43%	14.41%
Payout Ratio	235.67%	235.67%	84.24%	52.62%	83.76%	34.19%
Buyback Yield / Dilution	-	-	-	-	-	-0.01%
Total Shareholder Return	12.55%	-	17.03%	13.69%	15.43%	14.41%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.