Airports of Thailand Public Company Limited (AIPUY)
OTCMKTS · Delayed Price · Currency is USD
16.96
0.00 (0.00%)
Dec 20, 2024, 4:00 PM EST

AIPUY Income Statement

Millions THB. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 2019 - 2015
Operating Revenue
67,12167,12148,14116,5607,08631,179
Upgrade
Other Revenue
5.495.493.04250.24.29124.63
Upgrade
Revenue
67,12767,12748,14416,8107,09031,304
Upgrade
Revenue Growth (YoY)
39.43%39.43%186.40%137.10%-77.35%-50.14%
Upgrade
Cost of Revenue
20,12020,12017,79013,18511,30413,969
Upgrade
Gross Profit
47,00747,00730,3543,625-4,21417,335
Upgrade
Selling, General & Admin
5,2255,2254,2512,6902,3874,030
Upgrade
Other Operating Expenses
3,3503,3502,8713,1991,5622,624
Upgrade
Operating Expenses
19,97819,97815,99214,82212,97612,096
Upgrade
Operating Income
27,02927,02914,362-11,197-17,1915,239
Upgrade
Interest Expense
-2,757-2,757-2,890-2,930-2,973-646.2
Upgrade
Interest & Investment Income
136.09136.0953.48100.85241.91,090
Upgrade
Earnings From Equity Investments
-0.58-0.58-0.17-0.18-0.09-0
Upgrade
Currency Exchange Gain (Loss)
-119.08-119.08-7.19897-173.69141.6
Upgrade
Other Non Operating Income (Expenses)
554.69554.69207.4-569.08504.72735.83
Upgrade
EBT Excluding Unusual Items
24,84324,84311,725-13,698-19,5916,561
Upgrade
Gain (Loss) on Sale of Assets
10.2310.2329.4611.86-2.174.04
Upgrade
Asset Writedown
-307.72-307.72-448.31-177.47-952.17-1,228
Upgrade
Pretax Income
24,54524,54511,307-13,864-20,5455,337
Upgrade
Income Tax Expense
4,9034,9032,235-2,888-4,1731,038
Upgrade
Earnings From Continuing Operations
19,64219,6429,072-10,976-16,3724,299
Upgrade
Minority Interest in Earnings
-459.93-459.93-280.74-111.849.8522.14
Upgrade
Net Income
19,18219,1828,791-11,088-16,3224,321
Upgrade
Net Income to Common
19,18219,1828,791-11,088-16,3224,321
Upgrade
Net Income Growth
118.21%118.21%----82.74%
Upgrade
Shares Outstanding (Basic)
14,28614,28614,28614,28614,28614,286
Upgrade
Shares Outstanding (Diluted)
14,28614,28614,28614,28614,28614,286
Upgrade
EPS (Basic)
1.341.340.62-0.78-1.140.30
Upgrade
EPS (Diluted)
1.341.340.62-0.78-1.140.30
Upgrade
EPS Growth
118.21%118.21%----82.74%
Upgrade
Free Cash Flow
28,04028,0405,280-9,556-20,344-13,225
Upgrade
Free Cash Flow Per Share
1.961.960.37-0.67-1.42-0.93
Upgrade
Dividend Per Share
--0.360--0.190
Upgrade
Dividend Growth
------81.90%
Upgrade
Gross Margin
70.03%70.03%63.05%21.56%-59.44%55.38%
Upgrade
Operating Margin
40.27%40.27%29.83%-66.61%-242.47%16.74%
Upgrade
Profit Margin
28.58%28.58%18.26%-65.96%-230.22%13.80%
Upgrade
Free Cash Flow Margin
41.77%41.77%10.97%-56.85%-286.94%-42.25%
Upgrade
EBITDA
35,14135,14119,888-5,656-11,64810,681
Upgrade
EBITDA Margin
52.35%52.35%41.31%-33.65%-164.29%34.12%
Upgrade
D&A For EBITDA
8,1138,1135,5255,5415,5425,441
Upgrade
EBIT
27,02927,02914,362-11,197-17,1915,239
Upgrade
EBIT Margin
40.27%40.27%29.83%-66.61%-242.47%16.74%
Upgrade
Effective Tax Rate
19.98%19.98%19.77%--19.45%
Upgrade
Revenue as Reported
67,82867,82848,44617,8927,54433,134
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.