A.I.S. Resources Limited (AISSF)

A.I.S. Resources Cash Flow Statement

Financials in millions CAD. Fiscal year is April - March.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	-0.63	-3.47	-1.68	-0.85	-1.11
Depreciation & Amortization	-	-	-	0	0.03
Stock-Based Compensation	0.02	-	-	0.4	0.27
Other Adjustments	0.04	2.78	1.41	-0.67	0.14
Change in Receivables	0	0.11	-0.39	-0.01	0
Changes in Inventories	-	-	-	-	0.06
Changes in Accounts Payable	0.05	0.2	-0.05	0.13	-0.2
Changes in Other Operating Activities	0.39	0.28	0.31	0.09	0.11
Operating Cash Flow	-0.12	-0.09	-0.4	-0.9	-0.69
Purchases of Intangible Assets	-0	-0.26	-1.44	-2.21	-0.88
Proceeds from Sale of Intangible Assets	0.03	-	1.27	0.51	-
Purchases of Investments	-	-0	-0.13	-0.29	-0.05
Proceeds from Sale of Investments	0.03	0.12	0.21	0.44	0.13
Investing Cash Flow	0.05	-0.15	-0.09	-1.56	-0.8
Long-Term Debt Issued	0.03	-	-	-0.05	-0.2
Net Long-Term Debt Issued (Repaid)	0.03	-	-	-0.05	-0.2
Issuance of Common Stock	0.04	-	0.56	2.26	2.27
Net Common Stock Issued (Repurchased)	0.04	-	0.56	2.26	2.27
Other Financing Activities	-	-	-	-0.03	-0.13
Financing Cash Flow	0.07	-	0.56	2.17	1.94
Net Cash Flow	-0	-0.24	0.07	-0.29	0.45
Free Cash Flow	-0.12	-0.09	-0.4	-0.9	-0.69
FCF Margin	-	-	-	-	-1136.95%
Free Cash Flow Per Share	-	-0.00	-0.02	-0.06	-0.07
Levered Free Cash Flow	-0.16	-2.98	-1.42	-0.67	-1.3
Unlevered Free Cash Flow	-0.15	-0.31	-0.62	-1.49	-1.07

Updated Dec 31, 2024. Data Source: Fiscal.ai. Standard template. Financial Sources.