AIXTRON SE (AIXXF)
OTCMKTS · Delayed Price · Currency is USD
13.02
+0.17 (1.35%)
Mar 12, 2025, 4:00 PM EST

AIXTRON SE Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
106.28145.19100.4495.6634.88
Upgrade
Depreciation & Amortization
14.2311.618.879.029.89
Upgrade
Loss (Gain) From Sale of Assets
0.140.22-0.010.080.05
Upgrade
Asset Writedown & Restructuring Costs
---0.81-0.35
Upgrade
Loss (Gain) From Sale of Investments
0.93-2.620.770.66-
Upgrade
Stock-Based Compensation
4.534.764.443.861.13
Upgrade
Other Operating Activities
7.9-6.42-8.28-9.48-3.1
Upgrade
Change in Accounts Receivable
-35.82-38.76-39.99-39.42-12.88
Upgrade
Change in Inventory
31.75-170.85-103.63-39.76-0.68
Upgrade
Change in Accounts Payable
-24.2512.2727.18.07-7.74
Upgrade
Change in Unearned Revenue
-60.790.5765.0524.40.92
Upgrade
Change in Other Net Operating Assets
-18.69-3.25-17.6212.461.13
Upgrade
Operating Cash Flow
26.23-47.2937.1466.37-39.16
Upgrade
Operating Cash Flow Growth
---44.04%--
Upgrade
Capital Expenditures
-94.08-60.17-27.35-16.39-7.85
Upgrade
Sale of Property, Plant & Equipment
0.060.280.190.040.02
Upgrade
Sale (Purchase) of Intangibles
-4.62-2.48-2.31-1.06-1.44
Upgrade
Investment in Securities
82.22139.38-19.56-80.11-32.5
Upgrade
Other Investing Activities
1.391.110.760.170.29
Upgrade
Investing Cash Flow
-15.0478.12-48.27-97.35-41.48
Upgrade
Long-Term Debt Repaid
-1.76-1.87-1.5-0.96-0.88
Upgrade
Net Debt Issued (Repaid)
-1.76-1.87-1.5-0.96-0.88
Upgrade
Issuance of Common Stock
0.590.830.744.79-
Upgrade
Common Dividends Paid
-45.03-34.84-33.66-12.3-
Upgrade
Other Financing Activities
-0.26-0-0.18-0.11-0.03
Upgrade
Financing Cash Flow
-46.47-35.88-34.59-8.59-0.9
Upgrade
Foreign Exchange Rate Adjustments
1.34-1.68-0.393.17-2.01
Upgrade
Miscellaneous Cash Flow Adjustments
-0----
Upgrade
Net Cash Flow
-33.94-6.73-46.11-36.4-83.56
Upgrade
Free Cash Flow
-67.85-107.469.7949.98-47.01
Upgrade
Free Cash Flow Growth
---80.42%--
Upgrade
Free Cash Flow Margin
-10.72%-17.06%2.11%11.65%-17.46%
Upgrade
Free Cash Flow Per Share
-0.60-0.960.090.45-0.42
Upgrade
Cash Interest Paid
0.2600.180.110.03
Upgrade
Cash Income Tax Paid
14.7512.2722.167.555.7
Upgrade
Levered Free Cash Flow
-104.69-150.22-17.6826.280.22
Upgrade
Unlevered Free Cash Flow
-104.42-150.09-17.4626.450.29
Upgrade
Change in Net Working Capital
106.77198.4365.4533.3221.6
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.