Ajinomoto Co., Inc. (AJINF)
OTCMKTS · Delayed Price · Currency is USD
29.00
+6.00 (26.09%)
Feb 10, 2026, 10:21 AM EST
Ajinomoto Co. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,543,689 | 1,530,556 | 1,439,231 | 1,359,115 | 1,149,370 | 1,071,453 | |
Revenue Growth (YoY) | 1.38% | 6.35% | 5.90% | 18.25% | 7.27% | -2.60% |
Cost of Revenue | 969,555 | 979,792 | 927,783 | 888,727 | 723,472 | 665,234 |
Gross Profit | 574,134 | 550,764 | 511,448 | 470,388 | 425,898 | 406,219 |
Selling, General & Admin | 381,800 | 366,854 | 339,730 | 313,505 | 281,124 | 268,499 |
Research & Development | 32,213 | 30,921 | 28,766 | 25,867 | 24,842 | 25,900 |
Other Operating Expenses | 45,264 | 6,102 | 1,729 | 412 | -2,017 | 5,976 |
Operating Expenses | 459,277 | 403,893 | 370,338 | 339,787 | 303,980 | 300,375 |
Operating Income | 114,857 | 146,871 | 141,110 | 130,601 | 121,918 | 105,844 |
Interest Expense | -13,295 | -8,625 | -5,093 | -4,100 | -3,587 | -3,809 |
Interest & Investment Income | 9,158 | 7,189 | 6,501 | 4,360 | 2,278 | 2,764 |
Earnings From Equity Investments | 6,974 | 6,314 | 4,730 | 4,326 | 985 | 1,317 |
Currency Exchange Gain (Loss) | - | -3,544 | -9,559 | -2,164 | -2,122 | -1,113 |
Other Non Operating Income (Expenses) | -2 | -2,271 | -1,782 | -8,085 | -244 | -521 |
EBT Excluding Unusual Items | 117,692 | 145,934 | 135,907 | 124,938 | 119,228 | 104,482 |
Gain (Loss) on Sale of Assets | - | -3,751 | 9,872 | 28,988 | 10,680 | 11,353 |
Asset Writedown | - | -33,854 | -3,736 | -13,894 | -7,436 | -17,515 |
Pretax Income | 117,692 | 108,329 | 142,043 | 140,032 | 122,472 | 98,320 |
Income Tax Expense | 30,187 | 27,556 | 40,011 | 39,863 | 42,244 | 32,040 |
Earnings From Continuing Operations | 87,505 | 80,773 | 102,032 | 100,169 | 80,228 | 66,280 |
Net Income to Company | 87,505 | 80,773 | 102,032 | 100,169 | 80,228 | 66,280 |
Minority Interest in Earnings | -9,925 | -10,501 | -14,911 | -6,104 | -4,503 | -6,864 |
Net Income | 77,580 | 70,272 | 87,121 | 94,065 | 75,725 | 59,416 |
Net Income to Common | 77,580 | 70,272 | 87,121 | 94,065 | 75,725 | 59,416 |
Net Income Growth | -15.64% | -19.34% | -7.38% | 24.22% | 27.45% | 215.42% |
Shares Outstanding (Basic) | 982 | 1,007 | 1,041 | 1,069 | 1,086 | 1,097 |
Shares Outstanding (Diluted) | 982 | 1,007 | 1,041 | 1,069 | 1,086 | 1,097 |
Shares Change (YoY) | -3.33% | -3.23% | -2.65% | -1.58% | -0.98% | 0.01% |
EPS (Basic) | 79.00 | 69.77 | 83.72 | 87.99 | 69.71 | 54.18 |
EPS (Diluted) | 79.00 | 69.77 | 83.70 | 87.98 | 69.71 | 54.16 |
EPS Growth | -12.73% | -16.64% | -4.87% | 26.21% | 28.71% | 215.20% |
Free Cash Flow | 126,138 | 121,794 | 102,288 | 49,257 | 71,734 | 88,761 |
Free Cash Flow Per Share | 128.45 | 120.92 | 98.27 | 46.07 | 66.04 | 80.91 |
Dividend Per Share | 44.000 | 40.000 | 37.000 | 34.000 | 26.000 | 21.000 |
Dividend Growth | 14.29% | 8.11% | 8.82% | 30.77% | 23.81% | 31.25% |
Gross Margin | 37.19% | 35.98% | 35.54% | 34.61% | 37.05% | 37.91% |
Operating Margin | 7.44% | 9.60% | 9.80% | 9.61% | 10.61% | 9.88% |
Profit Margin | 5.03% | 4.59% | 6.05% | 6.92% | 6.59% | 5.54% |
Free Cash Flow Margin | 8.17% | 7.96% | 7.11% | 3.62% | 6.24% | 8.28% |
EBITDA | 202,400 | 233,332 | 219,408 | 202,421 | 188,152 | 168,889 |
EBITDA Margin | 13.11% | 15.25% | 15.25% | 14.89% | 16.37% | 15.76% |
D&A For EBITDA | 87,543 | 86,461 | 78,298 | 71,820 | 66,234 | 63,045 |
EBIT | 114,857 | 146,871 | 141,110 | 130,601 | 121,918 | 105,844 |
EBIT Margin | 7.44% | 9.60% | 9.80% | 9.61% | 10.61% | 9.88% |
Effective Tax Rate | 25.65% | 25.44% | 28.17% | 28.47% | 34.49% | 32.59% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.