Alaska Energy Metals Corporation (AKEMF)

Alaska Energy Metals Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	-	0	0	0.05	0.12
Revenue Growth (YoY)	-	-22.01%	-96.31%	-60.91%	-88.45%
Cost of Revenue	-	-	0.14	0.01	0.12
Gross Profit	-	0	-0.14	0.04	0
Selling, General & Admin	8.28	5.14	1.99	2.33	2
Other Operating Expenses	-	-0.01	-0.23	-0.54	-0.73
Operating Expenses	8.71	7.22	2.19	2.03	1.53
Operating Income	-8.71	-7.22	-2.33	-1.99	-1.53
Interest Expense	-0.01	-0.01	-0	-0.01	-0.02
Currency Exchange Gain (Loss)	-0.02	0	-0.01	0.01	0.02
Other Non Operating Income (Expenses)	0.29	0.17	0.07	0.08	-0.15
EBT Excluding Unusual Items	-8.45	-7.06	-2.28	-1.91	-1.68
Gain (Loss) on Sale of Investments	-0.09	-0.88	-1.7	-0.54	0.32
Gain (Loss) on Sale of Assets	-0.09	-1.84	2.27	-	-
Other Unusual Items	-	-	-	0.32	-
Pretax Income	-8.62	-9.79	-1.7	-2.14	-1.37
Income Tax Expense	0.22	-	-	-	-
Net Income	-8.84	-9.79	-1.7	-2.14	-1.37
Net Income to Common	-8.84	-9.79	-1.7	-2.14	-1.37
Shares Outstanding (Basic)	112	36	15	15	11
Shares Outstanding (Diluted)	112	36	15	15	11
Shares Change (YoY)	212.27%	131.65%	6.18%	31.56%	41.74%
EPS (Basic)	-0.08	-0.27	-0.11	-0.15	-0.12
EPS (Diluted)	-0.08	-0.27	-0.11	-0.15	-0.12
Free Cash Flow	-13.11	-11.71	-2.07	-2.43	-9.72
Free Cash Flow Per Share	-0.12	-0.33	-0.13	-0.17	-0.88
Gross Margin	-	100.00%	-	84.58%	0.09%
Operating Margin	-	-540236.38%	-136022.82%	-4271.72%	-1290.48%
Profit Margin	-	-732668.34%	-99416.99%	-4599.13%	-1151.93%
Free Cash Flow Margin	-	-876289.07%	-121043.37%	-5217.88%	-8172.86%
EBITDA	-8.44	-5.21	-2.13	-1.98	-1.5
D&A For EBITDA	0.27	2.01	0.2	0.01	0.04
EBIT	-8.71	-7.22	-2.33	-1.99	-1.53
Revenue as Reported	-	0.01	0.23	0.58	0.85
Advertising Expenses	3.38	1.59	0.26	0.2	-

Updated Nov 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.