Aker Solutions ASA Income Statement

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	62,445	52,202	35,882	27,302	29,195
Revenue Growth (YoY)	19.62%	45.48%	31.43%	-6.48%	2.68%
Cost of Revenue	57,918	32,459	20,760	15,068	13,854
Gross Profit	4,527	19,743	15,122	12,234	15,341
Selling, General & Admin	-	12,632	11,319	9,385	11,154
Other Operating Expenses	-	3,332	2,841	2,234	2,478
Operating Expenses	1,452	17,122	14,844	12,187	14,729
Operating Income	3,075	2,621	278	47	612
Interest Expense	-85	-252	-227	-290	-383
Interest & Investment Income	-	397	353	105	242
Earnings From Equity Investments	757	790	205	33	5
Currency Exchange Gain (Loss)	-	-40	-83	29	19
Other Non Operating Income (Expenses)	-278	342	82	-3	34
EBT Excluding Unusual Items	3,469	3,858	608	-79	529
Merger & Restructuring Charges	-211	-	-	-	-
Gain (Loss) on Sale of Investments	-	-487	-453	-	-
Asset Writedown	-10	-22	-60	30	-52
Other Unusual Items	-46	-	-	-	43
Pretax Income	3,202	3,349	95	-49	520
Income Tax Expense	670	684	110	92	271
Earnings From Continuing Operations	2,532	2,665	-15	-141	249
Earnings From Discontinued Operations	-	-	11,540	1,312	-
Net Income to Company	2,532	2,665	11,525	1,171	249
Minority Interest in Earnings	15	-9	112	8	5
Net Income	2,547	2,656	11,637	1,179	254
Net Income to Common	2,547	2,656	11,637	1,179	254
Net Income Growth	-4.10%	-77.18%	887.02%	364.17%	-
Shares Outstanding (Basic)	482	482	489	487	489
Shares Outstanding (Diluted)	482	482	489	487	489
Shares Change (YoY)	0.10%	-1.42%	0.40%	-0.34%	-0.71%
EPS (Basic)	5.28	5.51	23.81	2.42	0.52
EPS (Diluted)	5.28	5.51	23.81	2.42	0.52
EPS Growth	-4.20%	-76.85%	883.13%	365.76%	-
Free Cash Flow	2,181	1,711	4,383	4,011	2,581
Free Cash Flow Per Share	4.52	3.55	8.97	8.24	5.28
Dividend Per Share	3.600	3.300	2.000	1.000	0.200
Dividend Growth	9.09%	65.00%	100.00%	400.00%	-
Gross Margin	7.25%	37.82%	42.14%	44.81%	52.55%
Operating Margin	4.92%	5.02%	0.78%	0.17%	2.10%
Profit Margin	4.08%	5.09%	32.43%	4.32%	0.87%
Free Cash Flow Margin	3.49%	3.28%	12.21%	14.69%	8.84%
EBITDA	4,527	3,203	700	511	1,132
EBITDA Margin	7.25%	6.14%	1.95%	1.87%	3.88%
D&A For EBITDA	1,452	582	422	464	520
EBIT	3,075	2,621	278	47	612
EBIT Margin	4.92%	5.02%	0.78%	0.17%	2.10%
Effective Tax Rate	20.92%	20.42%	115.79%	-	52.12%
Revenue as Reported	63,202	53,201	36,262	27,500	29,473

Source: S&P Global Market Intelligence. Standard template. Financial Sources.