Allianz SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Premiums Earned	211,478	102,802	97,675	91,251	86,985	77,656
Investment Income	54,244	32,280	41,489	31,895	-11,591	23,137
Net Gains on Investments	1,410	-918	-3,404	-5,518	959	9,423
Total Other Revenues	24,587	14,646	14,717	13,517	13,137	12,014
Revenue	291,719	148,810	150,477	131,145	89,490	122,230
Revenue Growth	102.06%	-1.11%	14.74%	46.55%	-26.79%	2.28%
Insurance Benefits & Claims	202,154	113,587	116,763	101,464	60,437	70,837
Policy Amortization Costs	42,781	16,472	16,145	15,000	16,164	36,422
Investment Expense	1,956	1,956	2,136	1,849	1,919	4,452
Other Operating Expenses	8,584	1,335	1,417	1,250	1,306	999
Operating Income	36,244	15,460	14,016	11,582	9,664	9,520
Interest Expense	-733	-	-	-	-	-
Other Non-Operating Income (Expense)	-1,988	-	-	-	-	-
Total Non-Operating Income (Expense)	-2,721	-	-	-	-	-
Pretax Income	16,760	15,460	14,016	11,582	9,664	9,520
Provision for Income Taxes	4,301	4,030	3,476	2,550	2,808	2,415
Net Income	12,460	11,430	10,540	9,032	6,856	7,105
Minority Interest in Earnings	664	655	609	491	435	495
Net Income to Common	11,796	10,775	9,931	8,541	6,421	6,610
Net Income Growth	15.57%	8.50%	16.27%	33.02%	-2.86%	-2.89%
Shares Outstanding (Basic)	380	383	388	396	405	411
Shares Outstanding (Diluted)	380	383	389	396	406	412
Shares Change	-1.41%	-1.45%	-1.95%	-2.45%	-1.32%	-0.67%
EPS (Basic)	30.56	27.69	25.20	21.20	15.57	15.96
EPS (Diluted)	30.40	27.67	25.18	21.18	15.48	15.83
EPS Growth	16.52%	9.89%	18.89%	36.82%	-2.21%	-3.00%
Free Cash Flow	28,343	31,516	30,276	22,909	16,508	23,761
Free Cash Flow Growth	-19.56%	4.10%	32.16%	38.77%	-30.53%	-22.40%
Free Cash Flow Per Share	74.50	82.30	77.91	57.80	40.63	57.72
Dividends Per Share	17.100	17.100	15.400	13.800	11.400	10.800
Dividend Growth	11.04%	11.04%	11.59%	21.05%	5.56%	12.50%
Operating Margin	12.42%	10.39%	9.31%	8.83%	10.80%	7.79%
Profit Margin	4.27%	7.68%	7.00%	6.89%	7.66%	5.81%
FCF Margin	9.72%	21.18%	20.12%	17.47%	18.45%	19.44%
EBITDA	38,759	17,638	16,170	13,854	11,843	12,045
EBITDA Margin	13.29%	11.85%	10.75%	10.56%	13.23%	9.85%
EBIT	36,244	15,460	14,016	11,582	9,664	9,520
EBIT Margin	12.42%	10.39%	9.31%	8.83%	10.80%	7.79%
Effective Tax Rate	25.66%	26.07%	24.80%	22.02%	29.06%	25.37%