Astellas Pharma Inc. (ALPMF)
OTCMKTS · Delayed Price · Currency is USD
10.46
0.00 (0.00%)
Jul 31, 2025, 8:00 PM EDT

Instructure Holdings Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2021
Net Income
81,56631,23724,969132,361156,886145,324
Upgrade
Depreciation & Amortization
196,668199,132157,840105,73879,68472,652
Upgrade
Loss (Gain) From Sale of Assets
-187,56478,93184,49974,850100,348
Upgrade
Other Operating Activities
-69,147-75,674-37,563-68,811-43,293-27,144
Upgrade
Change in Accounts Receivable
-118,740-104,735-55,948-4,849-8,00122,161
Upgrade
Change in Inventory
-57,392-50,225-60,036-7,08624,058-2,318
Upgrade
Change in Accounts Payable
3,196-11,40929,466-12,274-10,101-51,569
Upgrade
Change in Other Net Operating Assets
-18,62234,81698,189-16,63947,389
Upgrade
Operating Cash Flow
236,749194,512172,475327,767257,444306,843
Upgrade
Operating Cash Flow Growth
36.95%12.78%-47.38%27.32%-16.10%38.22%
Upgrade
Capital Expenditures
-35,814-37,003-38,056-36,441-30,739-31,384
Upgrade
Sale of Property, Plant & Equipment
----4416,831
Upgrade
Cash Acquisitions
---784,974--670-14,916
Upgrade
Sale (Purchase) of Intangibles
-11,607-19,168-33,438-51,888-21,428-46,057
Upgrade
Investment in Securities
12,92012,920-12,624--
Upgrade
Other Investing Activities
-32,314-46,16810,666-8,795-10,0173,632
Upgrade
Investing Cash Flow
-66,815-89,419-845,802-84,500-62,413-81,894
Upgrade
Short-Term Debt Issued
--324,337---
Upgrade
Long-Term Debt Issued
-200,000472,27550,000-80,000
Upgrade
Total Debt Issued
193,825200,000796,61250,000-80,000
Upgrade
Short-Term Debt Repaid
--236,449--15,000--
Upgrade
Long-Term Debt Repaid
--52,073-25,379-50,000-60,000-206,000
Upgrade
Total Debt Repaid
-302,440-288,522-25,379-65,000-60,000-206,000
Upgrade
Net Debt Issued (Repaid)
-108,615-88,522771,233-15,000-60,000-126,000
Upgrade
Repurchase of Common Stock
-730-6,960-10,735-60,556-50,717-9,163
Upgrade
Dividends Paid
-132,475-128,993-116,653-100,355-85,236-76,157
Upgrade
Other Financing Activities
-18,670-36,892-29,785-19,712-20,345-18,159
Upgrade
Financing Cash Flow
-260,490-261,367614,060-195,623-216,298-229,479
Upgrade
Foreign Exchange Rate Adjustments
3,0298,96018,11313,21011,12512,267
Upgrade
Miscellaneous Cash Flow Adjustments
-2-11--1-
Upgrade
Net Cash Flow
-87,529-147,315-41,15360,854-10,1437,737
Upgrade
Free Cash Flow
200,935157,509134,419291,326226,705275,459
Upgrade
Free Cash Flow Growth
53.52%17.18%-53.86%28.50%-17.70%52.41%
Upgrade
Free Cash Flow Margin
10.33%8.24%8.38%19.18%17.49%22.05%
Upgrade
Free Cash Flow Per Share
111.8187.6474.69159.63122.50148.24
Upgrade
Cash Income Tax Paid
82,07085,47838,11269,47942,09317,870
Upgrade
Levered Free Cash Flow
129,915125,260134,671202,242174,913155,051
Upgrade
Unlevered Free Cash Flow
141,840133,980139,311204,253176,360156,375
Upgrade
Change in Net Working Capital
187,888173,69424,914-42,061-12,502-4,331
Upgrade
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.