Amcor plc (AMCCF)
OTCMKTS
· Delayed Price · Currency is USD
9.91
+0.94 (10.44%)
May 7, 2025, 4:00 PM EDT
Amcor Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
Net Income | 807 | 730 | 1,048 | 805 | 939 | 612 | Upgrade
|
Depreciation & Amortization | 534 | 583 | 568 | 582 | 564 | 630 | Upgrade
|
Other Amortization | 26 | 10 | 4 | 2 | 10 | 8 | Upgrade
|
Loss (Gain) From Sale of Assets | -21 | -11 | -225 | -3 | -54 | -4 | Upgrade
|
Asset Writedown & Restructuring Costs | 12 | 12 | 18 | 181 | 10 | 22 | Upgrade
|
Loss (Gain) on Equity Investments | - | 4 | - | - | -15 | 14 | Upgrade
|
Stock-Based Compensation | 42 | 32 | 54 | 63 | 58 | 34 | Upgrade
|
Other Operating Activities | 63 | 81 | 59 | 103 | -4 | -71 | Upgrade
|
Change in Accounts Receivable | -43 | -43 | 93 | -272 | -189 | 133 | Upgrade
|
Change in Inventory | 95 | 95 | 248 | -626 | -112 | 26 | Upgrade
|
Change in Accounts Payable | -43 | -43 | -429 | 711 | 342 | -48 | Upgrade
|
Change in Other Net Operating Assets | -253 | -129 | -177 | -20 | -88 | 28 | Upgrade
|
Operating Cash Flow | 1,219 | 1,321 | 1,261 | 1,526 | 1,461 | 1,384 | Upgrade
|
Operating Cash Flow Growth | -6.95% | 4.76% | -17.37% | 4.45% | 5.56% | 78.35% | Upgrade
|
Capital Expenditures | -494 | -492 | -526 | -527 | -468 | -400 | Upgrade
|
Sale of Property, Plant & Equipment | 36 | 39 | 30 | 18 | 26 | 13 | Upgrade
|
Cash Acquisitions | -11 | -20 | -121 | - | - | - | Upgrade
|
Divestitures | 113 | - | 365 | -1 | 214 | 425 | Upgrade
|
Investment in Securities | - | -3 | -56 | -12 | -5 | - | Upgrade
|
Other Investing Activities | - | - | -1 | -5 | - | - | Upgrade
|
Investing Cash Flow | -356 | -476 | -309 | -527 | -233 | 38 | Upgrade
|
Short-Term Debt Issued | - | - | 94 | 653 | - | 1,742 | Upgrade
|
Long-Term Debt Issued | - | 1,024 | 522 | 1,066 | 790 | 3,194 | Upgrade
|
Total Debt Issued | 2,830 | 1,024 | 616 | 1,719 | 790 | 4,936 | Upgrade
|
Short-Term Debt Repaid | - | -1,051 | -58 | - | -358 | -585 | Upgrade
|
Long-Term Debt Repaid | - | -27 | -341 | -1,248 | -532 | -4,227 | Upgrade
|
Total Debt Repaid | -1,254 | -1,078 | -399 | -1,248 | -890 | -4,812 | Upgrade
|
Net Debt Issued (Repaid) | 1,576 | -54 | 217 | 471 | -100 | 124 | Upgrade
|
Issuance of Common Stock | 15 | - | 134 | 114 | 30 | 1 | Upgrade
|
Repurchase of Common Stock | -53 | -81 | -653 | -744 | -359 | -604 | Upgrade
|
Common Dividends Paid | -728 | -716 | -717 | -723 | -728 | -748 | Upgrade
|
Other Financing Activities | -13 | -6 | -6 | -9 | -22 | -9 | Upgrade
|
Financing Cash Flow | 797 | -857 | -1,025 | -891 | -1,179 | -1,236 | Upgrade
|
Foreign Exchange Rate Adjustments | -72 | -89 | -88 | -108 | 58 | -45 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | - | -75 | - | - | Upgrade
|
Net Cash Flow | 1,588 | -101 | -161 | -75 | 107 | 141 | Upgrade
|
Free Cash Flow | 725 | 829 | 735 | 999 | 993 | 984 | Upgrade
|
Free Cash Flow Growth | -10.27% | 12.79% | -26.43% | 0.60% | 0.92% | 121.62% | Upgrade
|
Free Cash Flow Margin | 5.39% | 6.08% | 5.00% | 6.87% | 7.72% | 7.89% | Upgrade
|
Free Cash Flow Per Share | 0.50 | 0.57 | 0.50 | 0.66 | 0.64 | 0.61 | Upgrade
|
Cash Interest Paid | 288 | 336 | 276 | 155 | 146 | 212 | Upgrade
|
Cash Income Tax Paid | 238 | 253 | 225 | 256 | 321 | 304 | Upgrade
|
Levered Free Cash Flow | 658 | 696.75 | 701.25 | 991.5 | 816.38 | 1,585 | Upgrade
|
Unlevered Free Cash Flow | 845.13 | 914.25 | 868.5 | 1,089 | 904.5 | 1,706 | Upgrade
|
Change in Net Working Capital | 90 | 5 | 95 | -29 | 147 | -752.9 | Upgrade
|
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.