AMB Financial Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	3.63	3.42	2.46	2.19	3.18	3.78
Depreciation & Amortization	0.52	0.51	0.5	0.49	0.47	0.44
Gain (Loss) on Sale of Assets	-0.1	-	-	-	0	-0.2
Gain (Loss) on Sale of Investments	-0.04	-0.08	-0.04	-0.02	0.31	-0.19
Provision for Credit Losses	0.81	0.57	-0.25	0.27	-0.01	0.01
Net Decrease (Increase) in Loans Originated / Sold - Operating	1.06	0.18	0.42	0.09	0.94	3.69
Accrued Interest Receivable	-0.11	-0.1	-0.05	-0.32	-0.39	-0.03
Change in Income Taxes	0.86	0.12	-0.07	-0.27	-	-
Change in Other Net Operating Assets	-0.57	0.02	0.02	0.25	0.01	0.39
Other Operating Activities	-	-	-	-	0.05	0.1
Operating Cash Flow	5.54	4.18	2.61	2.39	4.43	5.44
Operating Cash Flow Growth	88.19%	59.95%	9.52%	-46.14%	-18.56%	28.98%
Capital Expenditures	-0.31	-0.35	-0.22	-0.37	-0.63	-0.4
Investment in Securities	-9.92	-11.5	-1.02	0.65	-5.85	-4.66
Net Decrease (Increase) in Loans Originated / Sold - Investing	-32.53	-22.18	13.36	-32.14	-51.29	-25.02
Other Investing Activities	-0	0.25	0.54	-0.75	0.83	-1.18
Investing Cash Flow	-42.41	-33.78	12.67	-32.61	-56.92	-29.78
Long-Term Debt Issued	-	-	-	54	-	-
Long-Term Debt Repaid	-	-	-17	-37	-5	-5
Net Debt Issued (Repaid)	-	-	-17	17	-5	-5
Repurchase of Common Stock	-0.02	-0.15	-0.19	-0.34	-0.22	-0.95
Common Dividends Paid	-0.25	-0.24	-0.22	-0.21	-0.14	-
Total Dividends Paid	-0.25	-0.24	-0.22	-0.21	-0.14	-
Net Increase (Decrease) in Deposit Accounts	-3.08	5.11	35.65	8.64	40.13	28.06
Other Financing Activities	0.75	-0.09	-0.03	0.06	0.08	-0.02
Financing Cash Flow	-2.6	4.62	18.22	25.15	34.85	22.1
Net Cash Flow	-39.46	-24.98	33.5	-5.08	-17.64	-2.25
Free Cash Flow	5.23	3.83	2.4	2.02	3.79	5.04
Free Cash Flow Growth	86.42%	59.75%	18.74%	-46.83%	-24.74%	28.33%
Free Cash Flow Margin	36.06%	27.32%	19.41%	17.28%	29.81%	37.37%
Free Cash Flow Per Share	5.85	4.28	2.66	2.22	4.09	5.30
Cash Interest Paid	8.34	8.83	9.68	7	1.87	1.29
Cash Income Tax Paid	0.98	1.24	0.73	0.88	0.82	1.53

Source: S&P Global Market Intelligence. Banks template. Financial Sources.