A.P. Møller - Mærsk A/S (AMKBF)
OTCMKTS · Delayed Price · Currency is USD
1,542.32
0.00 (0.00%)
Dec 23, 2024, 4:00 PM EST

A.P. Møller - Mærsk Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
52,62951,06581,52961,78739,74038,890
Upgrade
Revenue Growth (YoY)
-7.90%-37.37%31.95%55.48%2.19%-0.99%
Upgrade
Cost of Revenue
41,42641,42644,80337,73531,68433,038
Upgrade
Gross Profit
11,2039,63936,72624,0528,0565,852
Upgrade
Operating Expenses
7,8566,2385,9604,5824,4404,223
Upgrade
Operating Income
3,3473,40130,76619,4703,6161,629
Upgrade
Interest Expense
-792-792-995-900-732-919
Upgrade
Interest & Investment Income
1,0331,2474365364104
Upgrade
Earnings From Equity Investments
376435132486299229
Upgrade
Currency Exchange Gain (Loss)
-33-33-266-153-41105
Upgrade
Other Non Operating Income (Expenses)
505036287153-84
Upgrade
EBT Excluding Unusual Items
3,9814,30830,43519,0433,3591,064
Upgrade
Merger & Restructuring Charges
-148-148-79-13-120-92
Upgrade
Impairment of Goodwill
------35
Upgrade
Gain (Loss) on Sale of Assets
3155231019620271
Upgrade
Asset Writedown
-78-377-226-362-101-29
Upgrade
Other Unusual Items
5656--34-33-12
Upgrade
Pretax Income
4,1264,36230,23118,7303,307967
Upgrade
Income Tax Expense
460454910697407458
Upgrade
Earnings From Continuing Operations
3,6663,90829,32118,0332,900509
Upgrade
Earnings From Discontinued Operations
------553
Upgrade
Net Income to Company
3,6663,90829,32118,0332,900-44
Upgrade
Minority Interest in Earnings
-78-86-123-91-50-40
Upgrade
Net Income
3,5883,82229,19817,9422,850-84
Upgrade
Net Income to Common
3,5883,82229,19817,9422,850-84
Upgrade
Net Income Growth
-61.03%-86.91%62.74%529.54%--
Upgrade
Shares Outstanding (Basic)
161718192021
Upgrade
Shares Outstanding (Diluted)
161718192021
Upgrade
Shares Change (YoY)
-7.96%-7.83%-4.30%-2.65%-4.33%-1.05%
Upgrade
EPS (Basic)
225.57226.891599.87940.85145.18-4.09
Upgrade
EPS (Diluted)
225.57226.891595.00938.00145.00-4.09
Upgrade
EPS Growth
-57.68%-85.77%70.04%546.90%--
Upgrade
Free Cash Flow
3,3575,99730,31319,0466,5063,512
Upgrade
Free Cash Flow Per Share
211.05355.401655.75995.59331.07170.97
Upgrade
Dividend Per Share
76.37376.373287.357381.00055.00022.000
Upgrade
Dividend Growth
-73.42%-73.42%-24.58%592.73%150.00%-4.35%
Upgrade
Gross Margin
21.29%18.88%45.05%38.93%20.27%15.05%
Upgrade
Operating Margin
6.36%6.66%37.74%31.51%9.10%4.19%
Upgrade
Profit Margin
6.82%7.48%35.81%29.04%7.17%-0.22%
Upgrade
Free Cash Flow Margin
6.38%11.74%37.18%30.83%16.37%9.03%
Upgrade
EBITDA
6,1686,38933,64822,0846,5804,456
Upgrade
EBITDA Margin
11.72%12.51%41.27%35.74%16.56%11.46%
Upgrade
D&A For EBITDA
2,8212,9882,8822,6142,9642,827
Upgrade
EBIT
3,3473,40130,76619,4703,6161,629
Upgrade
EBIT Margin
6.36%6.66%37.74%31.51%9.10%4.19%
Upgrade
Effective Tax Rate
11.15%10.41%3.01%3.72%12.31%47.36%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.