AmeraMex International, Inc. (AMMX)
OTCMKTS · Delayed Price · Currency is USD
0.0965
-0.0005 (-0.52%)
Jun 4, 2025, 1:32 PM EDT

AmeraMex International Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-0.75-1.16-1.370.961.63-0.58
Upgrade
Depreciation & Amortization
1.571.461.120.91.041.31
Upgrade
Loss (Gain) From Sale of Assets
--0.04---
Upgrade
Stock-Based Compensation
---0.070.050.03
Upgrade
Other Operating Activities
-0.5--0.080.250.45-0.08
Upgrade
Change in Accounts Receivable
-1.93-1.55-0.210.08-0.39-0.18
Upgrade
Change in Inventory
4.324.97-5.08-0.662.85-1.03
Upgrade
Change in Accounts Payable
1.32-0.561.010.64-0.060.09
Upgrade
Change in Unearned Revenue
-0.45-0.452.14---
Upgrade
Change in Other Net Operating Assets
0.24-0.120.07-0.40.220.2
Upgrade
Operating Cash Flow
3.822.61-2.361.845.78-0.26
Upgrade
Operating Cash Flow Growth
----68.27%--
Upgrade
Capital Expenditures
-5.48-5.36-1.09-0.91-1.24-0.75
Upgrade
Sale of Property, Plant & Equipment
-0.330.36-0.36--
Upgrade
Investing Cash Flow
-5.81-5-1.09-0.55-1.24-0.75
Upgrade
Short-Term Debt Issued
--4.180.09--
Upgrade
Long-Term Debt Issued
-8.271.051.742.54.59
Upgrade
Total Debt Issued
10.118.275.231.832.54.59
Upgrade
Short-Term Debt Repaid
--0.88-0.12--0.52-0.13
Upgrade
Long-Term Debt Repaid
--5.49-2.1-2.98-5.94-3.16
Upgrade
Total Debt Repaid
-7.74-6.37-2.23-2.98-6.46-3.29
Upgrade
Net Debt Issued (Repaid)
2.381.893.01-1.15-3.961.3
Upgrade
Other Financing Activities
----0.1--
Upgrade
Financing Cash Flow
2.381.893.01-1.25-3.961.3
Upgrade
Net Cash Flow
0.39-0.5-0.440.040.590.29
Upgrade
Free Cash Flow
-1.66-2.75-3.450.934.55-1.01
Upgrade
Free Cash Flow Growth
----79.61%--
Upgrade
Free Cash Flow Margin
-10.22%-18.40%-25.79%4.80%18.39%-8.22%
Upgrade
Free Cash Flow Per Share
-0.12-0.20-0.230.060.31-0.07
Upgrade
Cash Interest Paid
1.671.20.530.60.770.91
Upgrade
Cash Income Tax Paid
000000
Upgrade
Levered Free Cash Flow
-0.88-2.69-3.140.391.7-0.81
Upgrade
Unlevered Free Cash Flow
0.15-1.96-2.750.742.29-0.16
Upgrade
Change in Net Working Capital
-3.92-2.32.250.49-0.450.97
Upgrade
Updated Oct 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.